XML 44 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

Carrying

 

Fair

 

Carrying

 

Fair

(in millions)

 

Value

 

Value

 

Value

 

Value

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

606.2 

 

$

606.2 

 

$

486.2 

 

$

486.2 

Fixed maturities

 

 

7,058.5 

 

 

7,058.5 

 

 

6,970.6 

 

 

6,970.6 

Equity securities

 

 

530.5 

 

 

530.5 

 

 

430.2 

 

 

430.2 

Other investments

 

 

218.4 

 

 

220.9 

 

 

173.1 

 

 

173.7 

Total financial assets

 

$

8,413.6 

 

$

8,416.1 

 

$

8,060.1 

 

$

8,060.7 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

903.9 

 

$

1,030.7 

 

$

903.9 

 

$

961.7 

 

Fair Value, Assets Measured on Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

(in millions)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

403.2 

 

$

160.5 

 

$

242.7 

 

$

 -

Foreign government

 

 

321.0 

 

 

42.8 

 

 

278.2 

 

 

 -

Municipal

 

 

1,133.5 

 

 

 -

 

 

1,106.7 

 

 

26.8 

Corporate

 

 

3,908.7 

 

 

 -

 

 

3,895.5 

 

 

13.2 

Residential mortgage-backed, U.S. agency backed

 

 

586.2 

 

 

 -

 

 

586.2 

 

 

 -

Residential mortgage-backed, non-agency

 

 

127.4 

 

 

 -

 

 

127.4 

 

 

 -

Commercial mortgage-backed

 

 

406.1 

 

 

 -

 

 

383.6 

 

 

22.5 

Asset-backed

 

 

172.4 

 

 

 -

 

 

172.4 

 

 

 -

Total fixed maturities

 

 

7,058.5 

 

 

203.3 

 

 

6,792.7 

 

 

62.5 

Equity securities

 

 

521.2 

 

 

520.0 

 

 

 -

 

 

1.2 

Other investments

 

 

138.5 

 

 

 -

 

 

134.9 

 

 

3.6 

Total investment assets at fair value

 

$

7,718.2 

 

$

723.3 

 

$

6,927.6 

 

$

67.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

(in millions)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

406.6 

 

$

167.2 

 

$

239.4 

 

$

              - 

Foreign government

 

 

305.0 

 

 

45.6 

 

 

259.4 

 

 

              - 

Municipal

 

 

1,126.3 

 

 

              - 

 

 

1,100.7 

 

 

25.6 

Corporate

 

 

3,824.2 

 

 

              - 

 

 

3,811.2 

 

 

13.0 

Residential mortgage-backed, U.S. agency backed

 

 

573.2 

 

 

              - 

 

 

573.2 

 

 

              - 

Residential mortgage-backed, non-agency

 

 

155.6 

 

 

              - 

 

 

155.1 

 

 

0.5 

Commercial mortgage-backed

 

 

411.6 

 

 

              - 

 

 

388.7 

 

 

22.9 

Asset-backed

 

 

168.1 

 

 

              - 

 

 

168.1 

 

 

              - 

Total fixed maturities

 

 

6,970.6 

 

 

212.8 

 

 

6,695.8 

 

 

62.0 

Equity securities

 

 

420.9 

 

 

382.3 

 

 

              - 

 

 

38.6 

Other investments

 

 

153.2 

 

 

              - 

 

 

149.6 

 

 

3.6 

Total investment assets at fair value

 

$

7,544.7 

 

$

595.1 

 

$

6,845.4 

 

$

104.2 

 

Estimated Fair Values of Financial Instruments Not Carried at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

(in millions)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

606.2 

 

$

606.2 

 

$

 -

 

$

 -

Equity securities

 

 

9.3 

 

 

 -

 

 

9.3 

 

 

 -

Other investments

 

 

82.4 

 

 

 -

 

 

58.6 

 

 

23.8 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

1,030.7 

 

$

 -

 

$

1,030.7 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

(in millions)

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

486.2 

 

$

486.2 

 

$

 -

 

$

 -

Equity securities

 

 

9.3 

 

 

 -

 

 

9.3 

 

 

 -

Other investments

 

 

20.5 

 

 

 -

 

 

2.7 

 

 

17.8 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

961.7 

 

$

 -

 

$

961.7 

 

$

 -

 

Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Maturities

 

 

 

 

 

 

(in millions)

 

Municipal

 

Corporate

 

Residential mortgage-backed, non-agency

 

Commercial mortgage-backed

 

Total

 

Equity and Other

 

Total Assets

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance April 1, 2014

 

$

29.6 

 

$

13.2 

 

$

 -

 

$

22.5 

 

$

65.3 

 

$

4.8 

 

$

70.1 

Transfers out of Level 3

 

 

(2.6)

 

 

 -

 

 

 -

 

 

 -

 

 

(2.6)

 

 

 -

 

 

(2.6)

Total gains:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

Included in other comprehensive income - net appreciation on available-for-sale securities

 

 

0.3 

 

 

 -

 

 

 -

 

 

0.4 

 

 

0.7 

 

 

 -

 

 

0.7 

Sales

 

 

(0.5)

 

 

 -

 

 

 -

 

 

(0.4)

 

 

(0.9)

 

 

 -

 

 

(0.9)

Balance June 30, 2014

 

$

26.8 

 

$

13.2 

 

$

 -

 

$

22.5 

 

$

62.5 

 

$

4.8 

 

$

67.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance April 1, 2013

 

$

28.8 

 

$

22.8 

 

$

0.6 

 

$

24.8 

 

$

77.0 

 

$

28.6 

 

$

105.6 

Transfers out of Level 3

 

 

         - 

 

 

(2.2)

 

 

            - 

 

 

            - 

 

 

(2.2)

 

 

 -

 

 

(2.2)

Total gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other comprehensive income - net (depreciation) appreciation on available-for-sale securities

 

 

(0.4)

 

 

(0.9)

 

 

            - 

 

 

(0.9)

 

 

(2.2)

 

 

3.7 

 

 

1.5 

Sales

 

 

(0.5)

 

 

(0.2)

 

 

            - 

 

 

(0.3)

 

 

(1.0)

 

 

 -

 

 

(1.0)

Balance June 30, 2013

 

$

27.9 

 

$

19.5 

 

$

0.6 

 

$

23.6 

 

$

71.6 

 

$

32.3 

 

$

103.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Maturities

 

 

 

 

 

 

(in millions)

 

Municipal

 

Corporate

 

Residential mortgage-backed, non-agency

 

Commercial mortgage-backed

 

Asset-backed

 

Total

 

Equity and Other

 

Total Assets

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1,2014

 

$

25.6 

 

$

13.0 

 

$

0.5 

 

$

22.9 

 

$

 -

 

$

62.0 

 

$

42.2 

 

$

104.2 

Transfers into Level 3

 

 

2.2 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2.2 

 

 

 -

 

 

2.2 

Transfers out of Level 3

 

 

(2.6)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2.6)

 

 

(37.4)

 

 

(40.0)

Total gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

Included in other comprehensive income-net appreciation on available-for-sale securities

 

 

0.6 

 

 

0.2 

 

 

 -

 

 

0.7 

 

 

 -

 

 

1.5 

 

 

 -

 

 

1.5 

Purchases and sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

Purchases

 

 

2.5 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2.5 

 

 

 -

 

 

2.5 

Sales

 

 

(1.5)

 

 

 -

 

 

(0.5)

 

 

(1.1)

 

 

 -

 

 

(3.1)

 

 

 -

 

 

(3.1)

Balance June 30, 2014

 

$

26.8 

 

$

13.2 

 

$

 -

 

$

22.5 

 

$

 -

 

$

62.5 

 

$

4.8 

 

$

67.3 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2013

 

$

19.4 

 

$

26.4 

 

$

0.7 

 

$

26.7 

 

$

1.5 

 

$

74.7 

 

$

28.0 

 

$

102.7 

Transfers into Level 3

 

 

9.7 

 

 

0.2 

 

 

 -

 

 

 -

 

 

 -

 

 

9.9 

 

 

 -

 

 

9.9 

Transfers out of Level 3

 

 

 -

 

 

(2.2)

 

 

 -

 

 

 -

 

 

(1.5)

 

 

(3.7)

 

 

(0.9)

 

 

(4.6)

Total gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 -

 

 

0.4 

 

 

 -

 

 

 -

 

 

 -

 

 

0.4 

 

 

 -

 

 

0.4 

Included in other comprehensive income-net (depreciation) appreciation on available-for-sale securities

 

 

(0.3)

 

 

(1.0)

 

 

 -

 

 

(1.4)

 

 

 -

 

 

(2.7)

 

 

5.2 

 

 

2.5 

Sales

 

 

(0.9)

 

 

(4.3)

 

 

(0.1)

 

 

(1.7)

 

 

 -

 

 

(7.0)

 

 

 -

 

 

(7.0)

Balance June 30, 2013

 

$

27.9 

 

$

19.5 

 

$

0.6 

 

$

23.6 

 

$

 -

 

$

71.6 

 

$

32.3 

 

$

103.9 

 

Summary Gains and Losses due to Changes in Fair Value Recorded in Income for Level Three Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

2014

 

2013

 

2014

 

2013

 

 

Net Realized Investment

 

Net Realized Investment

(in millions)

 

Gains (Losses)

 

Gains (Losses)

Level 3 Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 -

 

$

 -

 

$

 -

 

$

0.4 

 

Schedule of Additional Information About Significant Unobservable Inputs Used in Fair Valuations of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

Valuation

 

Significant

 

 

Fair

 

Range

 

 

Fair

 

Range

(in millions)

 

Technique

 

Unobservable Inputs

 

 

Value

 

(Wtd Average)

 

 

Value

 

(Wtd Average)

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

Discounted

 

Discount for:

 

$

26.8 

 

 

 

$

25.6 

 

 

 

 

cash flow

 

Small issue size

 

 

 

 

0.6-4.0% (2.1%)

 

 

 

 

1.0-4.0% (2.3%)

 

 

 

 

Above-market coupon

 

 

 

 

0.3-1.0% (0.4%)

 

 

 

 

0.3-1.0% (0.5%)

Corporate

 

Discounted

 

Discount for:

 

 

12.9 

 

 

 

 

12.8 

 

 

 

 

cash flow

 

Above-market coupon

 

 

 

 

0.3-0.8% (0.6%)

 

 

 

 

0.3-0.8% (0.6%)

 

 

 

 

Small issue size

 

 

 

 

0.3-1.0% (0.5%)

 

 

 

 

0.3-1.0% (0.5%)

Residential mortgage-backed,

 

Discounted

 

Discount for:

 

 

-

 

 

 

 

0.5 

 

 

non-agency

 

cash flow

 

Small issue size

 

 

 

 

N/A

 

 

 

 

0.5% (0.5%)

Commercial mortgage-backed

 

Discounted

 

Discount for:

 

 

22.5 

 

 

 

 

22.9 

 

 

 

 

cash flow

 

Above-market coupon

 

 

 

 

0.5-0.8% (0.5%)

 

 

 

 

0.5-0.8% (0.6%)

 

 

 

 

Credit stress

 

 

 

 

0.5% (0.5%)

 

 

 

 

0.5% (0.5%)

 

 

 

 

Small issue size

 

 

 

 

0.5% (0.5%)

 

 

 

 

0.5% (0.5%)

 

 

 

 

Lease structure

 

 

 

 

0.3% (0.3%)

 

 

 

 

0.3% (0.3%)

Equity securities

 

Market

 

Net tangible asset

 

 

1.1 

 

 

 

 

38.5 

 

 

 

 

comparables

 

market multiples

 

 

 

 

1.0X (1.0X)

 

 

 

 

1.3X (1.3X)

Other

 

Discounted

 

Discount rate

 

 

3.6 

 

18.0% (18.0%)

 

 

3.6 

 

18.0% (18.0%)

 

 

cash flow