Delaware
|
001-14785
|
52-1868008
|
||
(State of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
6940 Columbia Gateway Dr., Suite 470, Columbia MD, 21046
|
(Address of principal executive offices and zip code)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☒ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d - 2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e - 4 (c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, $0.01 Par Value
|
GVP
|
The NASDAQ Capital Market
|
Item 8.01.
|
Other Events.
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024F
|
|
|||||||||||||||
Actual
|
Forecast
|
Forecast
|
Forecast
|
Full Year
|
||||||||||||||||
Total Revenue
|
$
|
11,282
|
$
|
11,612
|
$
|
12,850
|
$
|
12,947
|
$
|
48,692
|
||||||||||
Gross Profit
|
$
|
3,215
|
$
|
3,733
|
$
|
4,098
|
$
|
4,489
|
$
|
15,535
|
||||||||||
Total operating expenses
|
$
|
4,745
|
$
|
3,385
|
$
|
3,593
|
$
|
3,273
|
$
|
14,995
|
||||||||||
Net Income
|
$
|
(1,993
|
)
|
$
|
27
|
$
|
273
|
$
|
1,071
|
$
|
(622
|
)
|
||||||||
EBITDA
|
$
|
(1,234
|
)
|
$
|
533
|
$
|
720
|
$
|
1,430
|
1,450
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024F
|
|
|||||||||||||||
Total Revenue
|
$
|
11,282
|
$
|
11,612
|
$
|
12,667
|
$
|
12,335
|
$
|
47,896
|
||||||||||
Gross Profit
|
$
|
3,215
|
$
|
3,733
|
$
|
4,006
|
$
|
4,381
|
$
|
15,335
|
||||||||||
Total operating expenses
|
$
|
4,745
|
$
|
3,385
|
$
|
3,549
|
$
|
2,943
|
$
|
14,622
|
||||||||||
Net Income
|
$
|
(1,993
|
)
|
$
|
27
|
$
|
225
|
$
|
1,293
|
$
|
(448
|
)
|
||||||||
EBITDA
|
$
|
(1,234
|
)
|
$
|
533
|
$
|
672
|
$
|
1,652
|
1,623
|
Enterprise Value as a
Multiple of
|
||||
Company Name
|
Last Twelve Month
(“LTM”) Reported
Revenue
|
LTM
Reported
EBITDA
|
LTM
Revenue
|
LTM
EBITDA
|
Plurilock Security Inc.
|
48,908
|
-4,769
|
0.25
|
NMF
|
ENGlobal Corporation
|
32,371
|
-7,409
|
0.23
|
NMF
|
Mistras Group, Inc.
|
735,642
|
70,491
|
0.62
|
6.46
|
Babcock & Wilcox Enterprises, Inc.
|
965,652
|
11,534
|
0.58
|
48.34
|
Perma-Fix Environmental Services, Inc.
|
83,245
|
-799
|
1.94
|
NMF
|
GEE Group Inc.
|
131,117
|
4,004
|
0.09
|
3.11
|
Hudson Global, Inc.
|
152,157
|
-159
|
0.18
|
NMF
|
Target Name
|
Buyer Name
|
Announcement
|
Close Date
|
Target Implied Enterprise
Value at Announcement
|
Target LTM
Revenue at Announcement
|
Enterprise
Value
as a
multiple of
LTM
Revenue
|
EXCEL Services Corporation
|
Pelican Energy Partners LP
|
2/20/2024
|
2/20/2024
|
N/A
|
N/A
|
N/A
|
Williams Industrial Services Group
|
Energy Solutions
|
7/24/2023
|
9/18/2023
|
60,000
|
299,314
|
0.20x
|
DP Engineering Ltd. Co.
|
GSE Systems, Inc.
|
2/19/2019
|
2/15/2019
|
13,500
|
23,300
|
0.58x
|
TTi (Europe) Limited
|
GP Strategies Corporation
|
10/2/2018
|
8/7/2018
|
3,000
|
5,000
|
0.60x
|
All Assets of Huen Electric
|
MYR Group Inc.
|
7/3/2018
|
7/2/2018
|
47,100
|
159,899
|
0.29x
|
True North Consulting, LLC
|
GSE Systems, Inc.
|
5/14/2018
|
5/11/2018
|
9,750
|
11,000
|
0.89x
|
Absolute Consulting, Inc.
|
GSE Systems, Inc.
|
9/20/2017
|
9/20/2017
|
8,750
|
40,000
|
0.22x
|
Labor Smart, Inc., Staffing business unit
|
Energy Staffing Solutions, Inc.
|
8/18/2016
|
8/18/2016
|
350
|
1,000
|
0.35x
|
GSE SYSTEMS, INC.
|
|
Date: October 8, 2024
|
/s/ Emmett Pepe
|
Emmett Pepe
|
|
Senior Vice President and Chief Financial Officer
|