XML 74 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income (Loss) Before Income Taxes [Abstract]    
Domestic $ (15,128) $ 13,351
Foreign (164) (2,581)
(Loss) income before taxes (15,292) 10,770
Current [Abstract]    
Federal 0 (75)
State 42 74
Foreign 95 71
Subtotal 137 70
Deferred [Abstract]    
Federal (47) 48
State (39) 45
Foreign 0 0
Subtotal (86) 93
Total $ 51 $ 163
Effective Income Tax Rate, Reconciliation [Abstract]    
Statutory federal income tax rate 21.00% 21.00%
State income taxes, net of federal tax benefit 2.40% 2.10%
Effect of foreign operations (0.30%) (0.20%)
Effect of foreign restructuring 0.00% 2.30%
Change in valuation allowance (20.70%) 2.30%
PPP loan forgiveness 0.00% (19.50%)
Stock-based compensation (0.90%) 1.00%
Convertible note transactions (1.20%) 0.00%
Uncertain tax positions (0.70%) (7.50%)
Other 0.10% 0.00%
Effective tax rate (0.30%) 1.50%
Deferred tax assets [Abstract]    
Net operating loss carryforwards $ 7,853 $ 6,180
Accruals 62 122
Reserves 409 434
Stock-based compensation expense 283 172
Intangible assets 2,356 2,368
Goodwill 1,551 892
Operating lease liability 132 472
Fixed assets 65 29
Sec. 174 R&D costs 129 0
Other 231 243
Total deferred tax asset 13,071 10,912
Valuation allowance (12,572) (9,410)
Total deferred tax assets less valuation allowance 499 1,502
Deferred tax liabilities [Abstract]    
Software development costs (59) (135)
Indefinite-lived intangibles (346) (1,190)
Operating lease - right of use asset (100) (253)
Other 0 (17)
Total deferred tax liability (505) (1,595)
Net deferred tax liability (6) (93)
Operating Loss Carryforwards, expiration dates [Line Items]    
Net operating loss carryforwards 7,853 6,180
Deferred tax assets, operating loss carryforwards, domestic 7,800  
Deferred tax assets, operating loss carryforwards, domestic, expiring 4,600  
Deferred tax assets, operating loss carryforwards, domestic, indefinite lived 3,200  
Income Tax Examination [Line Items]    
Provision of increase in deferred tax assets 129  
Cash and cash equivalents $ 2,789 3,550
Minimum [Member]    
Operating Loss Carryforwards, expiration dates [Line Items]    
Operating loss carryforwards, expiration date Dec. 31, 2023  
Maximum [Member]    
Operating Loss Carryforwards, expiration dates [Line Items]    
Operating loss carryforwards, expiration date Dec. 31, 2037  
U.S. Federal and State Tax Authority [Member]    
Income Tax Examination [Line Items]    
Research and development cost amortization period 5 years  
Income tax examination, year under examination 2003  
Foreign [Member]    
Income Tax Examination [Line Items]    
Research and development cost amortization period 15 years  
Income tax examination, year under examination 2017  
Cash and cash equivalents $ 800 $ 1,200