XML 70 R58.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets $ 603
Changes in Fair Value of Level 3 Assets [Abstract]  
Derivative Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Derivative Liability, Current
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets $ 0
Significant Other Observable Inputs (Level 2) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Significant Unobservable Inputs (Level 3) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 603
Changes in Fair Value of Level 3 Assets [Abstract]  
Balance, Beginning Period 0
Derivative liabilities at issuance date 306
Warrant liabilities at issuance date 724
Change in fair value included in gain on derivative instruments, net (478)
Stock compensation less payments made 51
Balance, Ending Period 603
Embedded Redemption Features [Member]  
Changes in Fair Value of Level 3 Assets [Abstract]  
Warrant liabilities at issuance date 306
Embedded Redemption Features [Member] | Significant Unobservable Inputs (Level 3) [Member]  
Changes in Fair Value of Level 3 Assets [Abstract]  
Balance, Beginning Period 0
Derivative liabilities at issuance date 306
Warrant liabilities at issuance date 0
Change in fair value included in gain on derivative instruments, net (21)
Stock compensation less payments made 0
Balance, Ending Period 285
Cash Settled Performance-Vesting Restricted Stock Units [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 51
Cash Settled Performance-Vesting Restricted Stock Units [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Cash Settled Performance-Vesting Restricted Stock Units [Member] | Significant Other Observable Inputs (Level 2) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Cash Settled Performance-Vesting Restricted Stock Units [Member] | Significant Unobservable Inputs (Level 3) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 51
Changes in Fair Value of Level 3 Assets [Abstract]  
Balance, Beginning Period 0
Derivative liabilities at issuance date 0
Warrant liabilities at issuance date 0
Change in fair value included in gain on derivative instruments, net 0
Stock compensation less payments made 51
Balance, Ending Period 51
Derivative Liability [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 285
Derivative Liability [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Derivative Liability [Member] | Significant Other Observable Inputs (Level 2) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Derivative Liability [Member] | Significant Unobservable Inputs (Level 3) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets $ 285
Warrant Liability [Member]  
Fair Value Measurements [Abstract]  
Term (in years) 4 years 2 months 12 days
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets $ 267
Changes in Fair Value of Level 3 Assets [Abstract]  
Derivative liabilities at issuance date 724
Warrant Liability [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Warrant Liability [Member] | Significant Other Observable Inputs (Level 2) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 0
Warrant Liability [Member] | Significant Unobservable Inputs (Level 3) [Member]  
Assets and Liabilities Measured at Fair Value [Abstract]  
Total assets 267
Changes in Fair Value of Level 3 Assets [Abstract]  
Balance, Beginning Period 0
Derivative liabilities at issuance date 0
Warrant liabilities at issuance date 724
Change in fair value included in gain on derivative instruments, net (457)
Stock compensation less payments made 0
Balance, Ending Period $ 267
Warrant Liability [Member] | Exercise Price [Member]  
Fair Value Measurements [Abstract]  
Measurement input | $ / shares 1.94
Warrant Liability [Member] | Common Stock Price [Member]  
Fair Value Measurements [Abstract]  
Measurement input | $ / shares 0.72
Warrant Liability [Member] | Risk Free Rate [Member]  
Fair Value Measurements [Abstract]  
Measurement input 0.04
Warrant Liability [Member] | Volatility [Member]  
Fair Value Measurements [Abstract]  
Measurement input 0.65