XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of Aggregated Consideration and Purchase Price Allocation The following table summarizes the consideration and purchase price allocation for the acquisitions completed during the nine months ended September 30, 2023 and 2022, respectively (in thousands):
20232022
Common stock issued (number)10242 
Common stock value$4,796 $1,668 
Cash paid 53,027 79,141 
Recorded contingent consideration32,142 74,199 
Total recorded purchase price$89,965 $155,008 
Accounts receivable acquired8,539 20,429 
Fixed assets acquired1,108 1,933 
Identifiable intangible assets acquired35,267 53,400 
Operating lease right-of-use asset acquired14,972 49,291 
Other assets acquired1,163 1,693 
Operating lease liability acquired - current(1,080)(5,860)
Other current liabilities acquired(1,366)(1,594)
Operating lease liability acquired - non-current(13,892)(43,431)
Goodwill 45,254 79,147 
Total net assets acquired$89,965 $155,008 
Maximum potential contingent consideration$33,845 $77,075 
Summary of Segment Allocation
The following table summarizes the goodwill and intangible asset amounts resulting from those acquisitions for the nine months ended September 30, 2023 and 2022, respectively (in thousands):
Nine Months Ended September 30,
20232022
Financial ServicesBenefits and Insurance Services Financial ServicesBenefits and Insurance Services
Goodwill$41,322 $3,932 $79,147 $— 
Client list33,196 2,053 53,400 — 
Other intangibles18 — — — 
Total $74,536 $5,985 $132,547 $— 
Summary of Contingent Consideration The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and contingent payments made for previous business acquisitions in the three and nine months ended September 30, 2023 and 2022, respectively (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Net expense$626 $440 $2,071 $1,917 
Cash settlement paid$10,103 $4,167 $39,910 $12,289 
Shares issued (number) 5426 12945