XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of Aggregated Consideration And Purchase Price Allocation The following table summarizes the consideration and purchase price allocation for the acquisitions completed during the six months ended June 30, 2023 and 2022, respectively (in thousands):
20232022
Common stock issued (number)102— 
Common stock value$4,796 $— 
Cash paid 48,547 72,469 
Recorded contingent consideration30,317 64,648 
Total recorded purchase price$83,660 $137,117 
Accounts receivable acquired8,304 18,230 
Fixed assets acquired1,108 1,793 
Identifiable intangible assets acquired33,505 49,000 
Operating lease right-of-use asset acquired14,598 49,291 
Other assets acquired1,157 1,497 
Operating lease liability acquired - current(1,012)(5,860)
Other current liabilities acquired(1,445)(909)
Operating lease liability acquired - non-current(13,586)(43,431)
Goodwill 41,031 67,506 
Total net assets acquired$83,660 $137,117 
Maximum potential contingent consideration$31,925 $67,115 
Summary of Segment Allocation
The following table summarizes the goodwill and intangible asset amounts resulting from those acquisitions for the six months ended June 30, 2023 and 2022, respectively (in thousands):
Six Months Ended June 30,
20232022
Financial ServicesBenefits and Insurance Services Financial ServicesBenefits and Insurance Services
Goodwill$41,031 $— $67,506 $— 
Client list33,487 — 49,000 — 
Other intangibles18 — — — 
Total $74,536 $— $116,506 $— 
Summary of Contingent Consideration The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and contingent payments made for previous business acquisitions in the three and six months ended June 30, 2023 and 2022, respectively (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net expense$815 $836 $1,445 $1,478 
Cash settlement paid$1,373 $1,045 $29,808 $8,122 
Shares issued (number) 4— 7519