XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Summary of Aggregated Consideration And Purchase Price Allocation The following table summarizes the consideration and purchase price allocation for the acquisitions completed during the three months ended March 31, 2023 and 2022, respectively (in thousands):
20232022
Common stock issued (number)102— 
Common stock value$4,795 $— 
Cash paid 38,972 72,469 
Recorded contingent consideration24,840 64,648 
Total recorded purchase price$68,607 $137,117 
Accounts receivable acquired7,040 18,230 
Fixed assets acquired1,201 1,793 
Identifiable intangible assets acquired22,518 48,000 
Operating lease right-of-use asset acquired14,598 49,291 
Other assets acquired1,126 1,497 
Operating lease liability acquired - current(1,012)(5,860)
Other current liabilities acquired(406)(909)
Operating lease liability acquired - non-current(13,586)(43,431)
Goodwill 37,128 68,506 
Total net assets acquired$68,607 $137,117 
Maximum potential contingent consideration$26,099 $67,115 
Summary of Segment Allocation
The following table summarizes the goodwill and intangible asset amounts resulting from those acquisitions for the three months ended March 31, 2023 and 2022, respectively (in thousands):
Three Months Ended March 31,
20232022
Financial ServicesFinancial Services
Goodwill$37,128 $68,506 
Client list22,500 48,000 
Other intangibles18 — 
Total $59,646 $116,506 
Summary of Contingent Consideration
The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and contingent payments made for previous business acquisitions in the three months ended March 31, 2023 and 2022, respectively (in thousands):
Three Months Ended March 31,
20232022
Net expense$630 $642 
Cash settlement paid$28,434 $7,077 
Shares issued (number) 7019