XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Aggregated Consideration And Purchase Price Allocation The following table summarizes the consideration and purchase price allocation for the acquisitions completed during the nine months ended September 30, 2022 and 2021, respectively (in thousands):
20222021
Common stock issued (number)42207
Common stock value$1,668 $6,940 
Cash paid 79,141 66,051 
Recorded contingent consideration74,199 38,148 
Total recorded purchase price$155,008 $111,139 
Accounts receivable acquired20,429 13,125 
Fixed assets acquired1,933 1,473 
Identifiable intangible assets acquired53,400 40,753 
Operating lease right-of-use asset acquired49,291 17,814 
Other assets acquired1,693 1,316 
Operating lease liability acquired - current(5,860)(2,785)
Other current liabilities acquired(1,594)(5,735)
Operating lease liability acquired - non-current(43,431)(15,029)
Goodwill 79,147 60,207 
Total net assets acquired$155,008 $111,139 
Maximum potential contingent consideration$77,075 $40,126 
Segment Allocation
The following table summarizes the goodwill and intangible asset amounts resulting from those acquisitions for the nine months ended September 30, 2022 and 2021, respectively (in thousands):
Nine Months Ended September 30,
20222021
Financial ServicesBenefits and Insurance Services Financial ServicesBenefits and Insurance Services
Goodwill$79,147 $— $58,409 $1,798 
Client list53,400 — 38,580 1,290 
Other intangibles— — 837 46 
Total $132,547 $— $97,826 $3,134 
Contingent Consideration
The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and contingent payments made for previous business acquisitions in the three and nine months ended September 30, 2022 and 2021, respectively (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net expense$440 $846 $1,917 $1,599 
Cash settlement paid$4,167 $— $12,289 $7,584 
Shares issued (number) 26134566