XML 44 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of Disaggregation of Revenue by Source
The following table disaggregates our revenue by source (in thousands):

Three Months Ended September 30, 2021
Financial
Services
Benefits &
Insurance
National
Practices
Consolidated
Accounting, tax, advisory and consulting$187,232 $187,232 
Core benefits and insurance services83,009 83,009 
Non-core benefits and insurance services2,788 2,788 
Managed networking, hardware services7,088 7,088 
National practices consulting2,602 2,602 
Total revenue$187,232 $85,797 $9,690 $282,719 

Three Months Ended September 30, 2020
Financial
Services
Benefits &
Insurance
National
Practices
Consolidated
Accounting, tax, advisory and consulting$155,499 $155,499 
Core benefits and insurance services71,497 71,497 
Non-core benefits and insurance services2,384 2,384 
Managed networking, hardware services6,592 6,592 
National practices consulting2,417 2,417 
Total revenue$155,499 $73,881 $9,009 $238,389 
Nine Months Ended September 30, 2021
Financial
Services
Benefits &
Insurance
National
Practices
Consolidated
Accounting, tax, advisory and consulting$577,970 $577,970 
Core benefits and insurance services246,367 246,367 
Non-core benefits and insurance services9,289 9,289 
Managed networking, hardware services20,952 20,952 
National practices consulting7,519 7,519 
Total revenue$577,970 $255,656 $28,471 $862,097 

Nine Months Ended September 30, 2020
Financial
Services
Benefits &
Insurance
National
Practices
Consolidated
Accounting, tax, advisory and consulting$498,359 $498,359 
Core benefits and insurance services219,362 219,362 
Non-core benefits and insurance services8,071 8,071 
Managed networking, hardware services19,748 19,748 
National practices consulting7,247 7,247 
Total revenue$498,359 $227,433 $26,995 $752,787 
Summary of Segment Information
Segment information for the three months ended September 30, 2021 and 2020 was as follows (in thousands):

Three Months Ended September 30, 2021
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$187,232 $85,797 $9,690 $— $282,719 
Operating expenses156,178 69,039 8,514 4,597 238,328 
Gross margin31,054 16,758 1,176 (4,597)44,391 
Corporate general and administrative expenses— — — 13,035 13,035 
Operating income (loss)31,054 16,758 1,176 (17,632)31,356 
Other income (expense):
Interest expense— — — (1,016)(1,016)
Other income (expense), net18 (9)(1,143)(1,133)
Total other income (expense), net18 (9)(2,159)(2,149)
Income (loss) from continuing operations before income tax expense$31,072 $16,749 $1,177 $(19,791)$29,207 


Three Months Ended September 30, 2020
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$155,499 $73,881 $9,009 $— $238,389 
Operating expenses129,922 62,013 8,070 4,755 204,760 
Gross margin25,577 11,868 939 (4,755)33,629 
Corporate general and administrative expenses— — — 11,339 11,339 
Operating income (loss)25,577 11,868 939 (16,094)22,290 
Other income (expense):
Interest expense— (10)— (964)(974)
Gain (loss) on sale of operations, net(76)— — (74)
Other (expense) income, net(14)(36)— 5,964 5,914 
Total other (expense) income, net(90)(44)— 5,000 4,866 
Income (loss) from continuing operations before income tax expense$25,487 $11,824 $939 $(11,094)$27,156 
Segment information for the nine months ended September 30, 2021 and 2020 was as follows (in thousands):
Nine Months Ended September 30, 2021
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$577,970 $255,656 $28,471 $— $862,097 
Operating expenses448,844 203,748 25,542 21,099 699,233 
Gross margin129,126 51,908 2,929 (21,099)162,864 
Corporate general and administrative expenses— — — 41,334 41,334 
Legal settlement, net30,468 30,468 
Operating income (loss)129,126 51,908 2,929 (92,901)91,062 
Other income (expense):
Interest expense— — — (2,852)(2,852)
Gain on sale of operations, net— 6,385 — — 6,385 
Other income, net310 863 10,855 12,029 
Total other income, net310 7,248 8,003 15,562 
Income (loss) from continuing operations before income tax expense$129,436 $59,156 $2,930 $(84,898)$106,624 

Nine Months Ended September 30, 2020
Financial
Services
Benefits
and
Insurance
Services
National
Practices
Corporate
and
Other
Total
Revenue$498,359 $227,433 $26,995 $— $752,787 
Operating expenses395,937 188,519 24,343 4,804 613,603 
Gross margin102,422 38,914 2,652 (4,804)139,184 
Corporate general and administrative expenses— — — 32,988 32,988 
Operating income (loss)102,422 38,914 2,652 (37,792)106,196 
Other (expense) income:
Interest expense— (30)— (4,137)(4,167)
Gain (loss) on sale of operations, net(25)103 — — 78 
Other income, net32 190 3,227 3,450 
Total other income (expense), net263 (910)(639)
Income (loss) from continuing operations before income tax expense$102,429 $39,177 $2,653 $(38,702)$105,557