XML 43 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Aggregated Consideration And Preliminary Purchase Price Allocation
The following table summarizes the aggregated consideration and preliminary purchase price allocation for the acquisitions completed during the nine months ended September 30, 2021 and 2020, respectively (in thousands):
20212020
Common Stock Issued (number)207141
Common Stock Value$6,940 $3,543 
Cash Paid 66,051 35,474 
Other Payable— 59 
Recorded Contingent Consideration38,148 16,237 
Total Recorded Purchase Price$111,139 $55,313 
Other Assets Acquired, net10,179 1,940 
Identifiable Intangible Assets Acquired40,753 4,807 
Goodwill 60,207 48,565 
Total Net Assets Acquired$111,139 $55,312 
Maximum Potential Contingent Consideration$40,126 $18,736 
Segment Allocation
The following table summarizes the aggregated goodwill and intangible asset amounts resulting from those acquisitions for the nine months ended September 30, 2021 and 2020, respectively (in thousands):
Nine Months Ended September 30,
20212020
Financial ServicesBenefits & Insurance Financial ServicesBenefits & Insurance
Goodwill$58,409 $1,798 $34,766 $13,799 
Client List38,580 1,290 — 4,070 
Other Intangibles837 46 504 233 
Total $97,826 $3,134 $35,270 $18,102 
Contingent Consideration The following table summarizes the changes in contingent purchase price consideration for previous acquisitions and continent payments made for previous business acquisitions in the three and nine months ended September 30, 2021 and 2020, respectively (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Net Expense (Income)$846 $74 $1,599 $(80)
Cash Settlement Paid$— $4,995 $7,584 $10,881 
Shares Issued (number) 1306681