XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Summary of Disaggregation of Revenue by Source

The following table disaggregates our revenue by source (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

155,499

 

 

$

 

 

$

 

 

$

155,499

 

Core Benefits and Insurance Services

 

 

 

 

 

71,497

 

 

 

 

 

 

71,497

 

Non-core Benefits and Insurance Services

 

 

 

 

 

2,384

 

 

 

 

 

 

2,384

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

6,592

 

 

 

6,592

 

National Practices consulting

 

 

 

 

 

 

 

 

2,417

 

 

 

2,417

 

Total revenue

 

$

155,499

 

 

$

73,881

 

 

$

9,009

 

 

$

238,389

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

153,794

 

 

$

 

 

$

 

 

$

153,794

 

Core Benefits and Insurance

 

 

 

 

 

73,409

 

 

 

 

 

 

73,409

 

Non-core Benefits and Insurance

 

 

 

 

 

3,551

 

 

 

 

 

 

3,551

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

6,553

 

 

 

6,553

 

National Practices consulting

 

 

 

 

 

 

 

 

2,483

 

 

 

2,483

 

Total revenue

 

$

153,794

 

 

$

76,960

 

 

$

9,036

 

 

$

239,790

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

498,359

 

 

$

 

 

$

 

 

$

498,359

 

Core Benefits and Insurance Services

 

 

 

 

 

219,362

 

 

 

 

 

 

219,362

 

Non-core Benefits and Insurance Services

 

 

 

 

 

8,071

 

 

 

 

 

 

8,071

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

19,748

 

 

 

19,748

 

National Practices consulting

 

 

 

 

 

 

 

 

7,247

 

 

 

7,247

 

Total revenue

 

$

498,359

 

 

$

227,433

 

 

$

26,995

 

 

$

752,787

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

493,311

 

 

$

 

 

$

 

 

$

493,311

 

Core Benefits and Insurance Services

 

 

 

 

 

216,394

 

 

 

 

 

 

216,394

 

Non-core Benefits and Insurance Services

 

 

 

 

 

8,948

 

 

 

 

 

 

8,948

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

19,499

 

 

 

19,499

 

National Practices consulting

 

 

 

 

 

 

 

 

7,134

 

 

 

7,134

 

Total revenue

 

$

493,311

 

 

$

225,342

 

 

$

26,633

 

 

$

745,286

 

Summary of Segment Information

Segment information for the three months ended September 30, 2020 and 2019 was as follows (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

155,499

 

 

$

73,881

 

 

$

9,009

 

 

$

 

 

$

238,389

 

Operating expenses

 

 

129,922

 

 

 

62,013

 

 

 

8,070

 

 

 

4,755

 

 

 

204,760

 

Gross margin

 

 

25,577

 

 

 

11,868

 

 

 

939

 

 

 

(4,755

)

 

 

33,629

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

11,339

 

 

 

11,339

 

Operating income (loss)

 

 

25,577

 

 

 

11,868

 

 

 

939

 

 

 

(16,094

)

 

 

22,290

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(10

)

 

 

 

 

 

(964

)

 

 

(974

)

Gain (loss) on sale of operations, net

 

 

(76

)

 

 

2

 

 

 

 

 

 

 

 

 

(74

)

Other income, net

 

 

(14

)

 

 

(36

)

 

 

 

 

 

5,964

 

 

 

5,914

 

Total other income (expense)

 

 

(90

)

 

 

(44

)

 

 

0

 

 

 

5,000

 

 

 

4,866

 

Income (loss) from continuing operations before

   income tax expense

 

$

25,487

 

 

$

11,824

 

 

$

939

 

 

$

(11,094

)

 

$

27,156

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

153,794

 

 

$

76,960

 

 

$

9,036

 

 

$

 

 

$

239,790

 

Operating expenses

 

 

128,231

 

 

 

63,390

 

 

 

8,104

 

 

 

9,421

 

 

 

209,146

 

Gross margin

 

 

25,563

 

 

 

13,570

 

 

 

932

 

 

 

(9,421

)

 

 

30,644

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

11,670

 

 

 

11,670

 

Operating income (loss)

 

 

25,563

 

 

 

13,570

 

 

 

932

 

 

 

(21,091

)

 

 

18,974

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(14

)

 

 

 

 

 

(1,507

)

 

 

(1,521

)

Gain (loss) on sale of operations, net

 

 

16

 

 

 

 

 

 

 

 

 

(161

)

 

 

(145

)

Other income, net

 

 

14

 

 

 

9

 

 

 

 

 

 

6,744

 

 

 

6,767

 

Total other income (expense)

 

 

30

 

 

 

(5

)

 

 

0

 

 

 

5,076

 

 

 

5,101

 

Income (loss) from continuing operations before

   income tax expense

 

$

25,593

 

 

$

13,565

 

 

$

932

 

 

$

(16,015

)

 

$

24,075

 

 

Segment information for the nine months ended September 30, 2020 and 2019 was as follows (in thousands):

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

498,359

 

 

$

227,433

 

 

$

26,995

 

 

$

 

 

$

752,787

 

Operating expenses

 

 

395,937

 

 

 

188,519

 

 

 

24,343

 

 

 

4,804

 

 

 

613,603

 

Gross margin

 

 

102,422

 

 

 

38,914

 

 

 

2,652

 

 

 

(4,804

)

 

 

139,184

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

32,988

 

 

 

32,988

 

Operating income (loss)

 

 

102,422

 

 

 

38,914

 

 

 

2,652

 

 

 

(37,792

)

 

 

106,196

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(30

)

 

 

 

 

 

(4,137

)

 

 

(4,167

)

Gain (loss) on sale of operations, net

 

 

(25

)

 

 

103

 

 

 

 

 

 

 

 

 

78

 

Other (expense) income, net

 

 

32

 

 

 

190

 

 

 

1

 

 

 

3,227

 

 

 

3,450

 

Total other income

 

 

7

 

 

 

263

 

 

 

1

 

 

 

(910

)

 

 

(639

)

Income (loss) from continuing operations before

   income tax expense

 

$

102,429

 

 

$

39,177

 

 

$

2,653

 

 

$

(38,702

)

 

$

105,557

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

493,311

 

 

$

225,342

 

 

$

26,633

 

 

$

 

 

$

745,286

 

Operating expenses

 

 

390,847

 

 

 

185,836

 

 

 

24,308

 

 

 

21,799

 

 

 

622,790

 

Gross margin

 

 

102,464

 

 

 

39,506

 

 

 

2,325

 

 

 

(21,799

)

 

 

122,496

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

33,916

 

 

 

33,916

 

Operating income (loss)

 

 

102,464

 

 

 

39,506

 

 

 

2,325

 

 

 

(55,715

)

 

 

88,580

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(38

)

 

 

 

 

 

(4,471

)

 

 

(4,509

)

Gain (loss) on sale of operations, net

 

 

563

 

 

 

 

 

 

 

 

 

(161

)

 

 

402

 

Other (expense) income, net

 

 

(188

)

 

 

204

 

 

 

1

 

 

 

12,699

 

 

 

12,716

 

Total other income

 

 

375

 

 

 

166

 

 

 

1

 

 

 

8,067

 

 

 

8,609

 

Income (loss) from continuing operations before

   income tax expense

 

$

102,839

 

 

$

39,672

 

 

$

2,326

 

 

$

(47,648

)

 

$

97,189