XML 30 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Disclosures
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment Disclosures

Note 13. Segment Disclosures

Our business units have been aggregated into three practice groups: Financial Services, Benefits and Insurance Services and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. A general description of services provided by each practice group is provided in the table below.

 

Financial Services

Benefits and Insurance Services

National Practices

        Accounting and Tax

        Government Healthcare Consulting

        Financial Advisory

        Valuation

        Risk & Advisory Services

        Group Health Benefits Consulting

        Payroll

        Property & Casualty

        Retirement Plan Services

 

        Managed Networking and Hardware Services

        Healthcare Consulting

 

Corporate and Other. Included in “Corporate and Other” are operating expenses that are not directly allocated to the individual business units. These expenses are primarily comprised of certain health care costs, gains or losses attributable to assets held in our non-qualified deferred compensation plan, stock-based compensation, consolidation and integration charges, certain professional fees, certain advertising costs and other various expenses.

Accounting policies of the practice groups are the same as those described in Note 1. Basis of Presentation and Significant Accounting Policies, to the Annual Report on Form 10-K for the year ended December 31, 2019. Upon consolidation, intercompany accounts and transactions are eliminated, thus inter-segment revenue is not included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on operating income excluding those costs listed above, which are reported in the “Corporate and Other” segment.

Segment information for the three and nine months ended September 30, 2020 and 2019 is presented below. We do not manage our assets on a segment basis, therefore segment assets are not presented below.

The following table disaggregates our revenue by source (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

155,499

 

 

$

 

 

$

 

 

$

155,499

 

Core Benefits and Insurance Services

 

 

 

 

 

71,497

 

 

 

 

 

 

71,497

 

Non-core Benefits and Insurance Services

 

 

 

 

 

2,384

 

 

 

 

 

 

2,384

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

6,592

 

 

 

6,592

 

National Practices consulting

 

 

 

 

 

 

 

 

2,417

 

 

 

2,417

 

Total revenue

 

$

155,499

 

 

$

73,881

 

 

$

9,009

 

 

$

238,389

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

153,794

 

 

$

 

 

$

 

 

$

153,794

 

Core Benefits and Insurance

 

 

 

 

 

73,409

 

 

 

 

 

 

73,409

 

Non-core Benefits and Insurance

 

 

 

 

 

3,551

 

 

 

 

 

 

3,551

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

6,553

 

 

 

6,553

 

National Practices consulting

 

 

 

 

 

 

 

 

2,483

 

 

 

2,483

 

Total revenue

 

$

153,794

 

 

$

76,960

 

 

$

9,036

 

 

$

239,790

 

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

498,359

 

 

$

 

 

$

 

 

$

498,359

 

Core Benefits and Insurance Services

 

 

 

 

 

219,362

 

 

 

 

 

 

219,362

 

Non-core Benefits and Insurance Services

 

 

 

 

 

8,071

 

 

 

 

 

 

8,071

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

19,748

 

 

 

19,748

 

National Practices consulting

 

 

 

 

 

 

 

 

7,247

 

 

 

7,247

 

Total revenue

 

$

498,359

 

 

$

227,433

 

 

$

26,995

 

 

$

752,787

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

493,311

 

 

$

 

 

$

 

 

$

493,311

 

Core Benefits and Insurance Services

 

 

 

 

 

216,394

 

 

 

 

 

 

216,394

 

Non-core Benefits and Insurance Services

 

 

 

 

 

8,948

 

 

 

 

 

 

8,948

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

19,499

 

 

 

19,499

 

National Practices consulting

 

 

 

 

 

 

 

 

7,134

 

 

 

7,134

 

Total revenue

 

$

493,311

 

 

$

225,342

 

 

$

26,633

 

 

$

745,286

 

 

Segment information for the three months ended September 30, 2020 and 2019 was as follows (in thousands):

 

 

 

Three Months Ended September 30, 2020

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

155,499

 

 

$

73,881

 

 

$

9,009

 

 

$

 

 

$

238,389

 

Operating expenses

 

 

129,922

 

 

 

62,013

 

 

 

8,070

 

 

 

4,755

 

 

 

204,760

 

Gross margin

 

 

25,577

 

 

 

11,868

 

 

 

939

 

 

 

(4,755

)

 

 

33,629

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

11,339

 

 

 

11,339

 

Operating income (loss)

 

 

25,577

 

 

 

11,868

 

 

 

939

 

 

 

(16,094

)

 

 

22,290

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(10

)

 

 

 

 

 

(964

)

 

 

(974

)

Gain (loss) on sale of operations, net

 

 

(76

)

 

 

2

 

 

 

 

 

 

 

 

 

(74

)

Other income, net

 

 

(14

)

 

 

(36

)

 

 

 

 

 

5,964

 

 

 

5,914

 

Total other income (expense)

 

 

(90

)

 

 

(44

)

 

 

0

 

 

 

5,000

 

 

 

4,866

 

Income (loss) from continuing operations before

   income tax expense

 

$

25,487

 

 

$

11,824

 

 

$

939

 

 

$

(11,094

)

 

$

27,156

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

153,794

 

 

$

76,960

 

 

$

9,036

 

 

$

 

 

$

239,790

 

Operating expenses

 

 

128,231

 

 

 

63,390

 

 

 

8,104

 

 

 

9,421

 

 

 

209,146

 

Gross margin

 

 

25,563

 

 

 

13,570

 

 

 

932

 

 

 

(9,421

)

 

 

30,644

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

11,670

 

 

 

11,670

 

Operating income (loss)

 

 

25,563

 

 

 

13,570

 

 

 

932

 

 

 

(21,091

)

 

 

18,974

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(14

)

 

 

 

 

 

(1,507

)

 

 

(1,521

)

Gain (loss) on sale of operations, net

 

 

16

 

 

 

 

 

 

 

 

 

(161

)

 

 

(145

)

Other income, net

 

 

14

 

 

 

9

 

 

 

 

 

 

6,744

 

 

 

6,767

 

Total other income (expense)

 

 

30

 

 

 

(5

)

 

 

0

 

 

 

5,076

 

 

 

5,101

 

Income (loss) from continuing operations before

   income tax expense

 

$

25,593

 

 

$

13,565

 

 

$

932

 

 

$

(16,015

)

 

$

24,075

 

 

Segment information for the nine months ended September 30, 2020 and 2019 was as follows (in thousands):

 

 

 

Nine Months Ended September 30, 2020

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

498,359

 

 

$

227,433

 

 

$

26,995

 

 

$

 

 

$

752,787

 

Operating expenses

 

 

395,937

 

 

 

188,519

 

 

 

24,343

 

 

 

4,804

 

 

 

613,603

 

Gross margin

 

 

102,422

 

 

 

38,914

 

 

 

2,652

 

 

 

(4,804

)

 

 

139,184

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

32,988

 

 

 

32,988

 

Operating income (loss)

 

 

102,422

 

 

 

38,914

 

 

 

2,652

 

 

 

(37,792

)

 

 

106,196

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(30

)

 

 

 

 

 

(4,137

)

 

 

(4,167

)

Gain (loss) on sale of operations, net

 

 

(25

)

 

 

103

 

 

 

 

 

 

 

 

 

78

 

Other (expense) income, net

 

 

32

 

 

 

190

 

 

 

1

 

 

 

3,227

 

 

 

3,450

 

Total other income

 

 

7

 

 

 

263

 

 

 

1

 

 

 

(910

)

 

 

(639

)

Income (loss) from continuing operations before

   income tax expense

 

$

102,429

 

 

$

39,177

 

 

$

2,653

 

 

$

(38,702

)

 

$

105,557

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

493,311

 

 

$

225,342

 

 

$

26,633

 

 

$

 

 

$

745,286

 

Operating expenses

 

 

390,847

 

 

 

185,836

 

 

 

24,308

 

 

 

21,799

 

 

 

622,790

 

Gross margin

 

 

102,464

 

 

 

39,506

 

 

 

2,325

 

 

 

(21,799

)

 

 

122,496

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

33,916

 

 

 

33,916

 

Operating income (loss)

 

 

102,464

 

 

 

39,506

 

 

 

2,325

 

 

 

(55,715

)

 

 

88,580

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(38

)

 

 

 

 

 

(4,471

)

 

 

(4,509

)

Gain (loss) on sale of operations, net

 

 

563

 

 

 

 

 

 

 

 

 

(161

)

 

 

402

 

Other (expense) income, net

 

 

(188

)

 

 

204

 

 

 

1

 

 

 

12,699

 

 

 

12,716

 

Total other income

 

 

375

 

 

 

166

 

 

 

1

 

 

 

8,067

 

 

 

8,609

 

Income (loss) from continuing operations before

   income tax expense

 

$

102,839

 

 

$

39,672

 

 

$

2,326

 

 

$

(47,648

)

 

$

97,189