XML 81 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Disclosures
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Disclosures

Note 13. Segment Disclosures

Our business units have been aggregated into three practice groups: Financial Services, Benefits and Insurance Services and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. A general description of services provided by each practice group is provided in the table below.

 

Financial Services

Benefits and Insurance Services

National Practices

        Accounting and Tax

        Government Healthcare Consulting

        Financial Advisory

        Valuation

        Risk & Advisory Services

        Group Health Benefits Consulting

        Payroll

        Property & Casualty

        Retirement Plan Services

        Managed Networking and Hardware Services

        Healthcare Consulting

 

Corporate and Other – Included in Corporate and Other are operating expenses that are not directly allocated to the individual business units. These expenses are primarily comprised of certain health care costs, gains or losses attributable to assets held in the Company’s non-qualified deferred compensation plan, share-based compensation, consolidation and integration charges, certain professional fees, certain advertising costs and other various expenses.

Upon consolidation, intercompany accounts and transactions are eliminated, thus inter-segment revenue is not included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on operating income excluding those costs listed above, which are reported in the “Corporate and Other” segment.

The following table disaggregates our revenue by source (in thousands):

 

 

 

Three Months Ended March 31, 2020

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

188,777

 

 

$

 

 

$

 

 

$

188,777

 

Core Benefits and Insurance Services

 

 

 

 

 

76,472

 

 

 

 

 

 

76,472

 

Non-core Benefits and Insurance Services

 

 

 

 

 

3,140

 

 

 

 

 

 

3,140

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

6,575

 

 

 

6,575

 

National Practices consulting

 

 

 

 

 

 

 

 

2,491

 

 

 

2,491

 

Total revenue

 

$

188,777

 

 

$

79,612

 

 

$

9,066

 

 

$

277,455

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

Financial

 

 

Benefits &

 

 

National

 

 

 

 

 

 

 

Services

 

 

Insurance

 

 

Practices

 

 

Consolidated

 

Accounting, tax, advisory and consulting

 

$

185,144

 

 

$

 

 

$

 

 

$

185,144

 

Core Benefits and Insurance Services

 

 

 

 

 

73,538

 

 

 

 

 

 

73,538

 

Non-core Benefits and Insurance Services

 

 

 

 

 

2,717

 

 

 

 

 

 

2,717

 

Managed networking, hardware services

 

 

 

 

 

 

 

 

6,424

 

 

 

6,424

 

National Practices consulting

 

 

 

 

 

 

 

 

2,175

 

 

 

2,175

 

Total revenue

 

$

185,144

 

 

$

76,255

 

 

$

8,599

 

 

$

269,998

 

 

Segment information for the three months ended March 31, 2020 and 2019 was as follows (in thousands):

 

 

 

Three Months Ended March 31, 2020

 

 

 

Financial

Services

 

 

Benefits and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

188,777

 

 

$

79,612

 

 

$

9,066

 

 

$

 

 

$

277,455

 

Operating expenses

 

 

138,598

 

 

 

65,223

 

 

 

8,283

 

 

 

(12,277

)

 

 

199,827

 

Gross margin

 

 

50,179

 

 

 

14,389

 

 

 

783

 

 

 

12,277

 

 

 

77,628

 

Corporate general & administrative expenses

 

 

 

 

 

 

 

 

 

 

 

10,489

 

 

 

10,489

 

Operating income

 

 

50,179

 

 

 

14,389

 

 

 

783

 

 

 

1,788

 

 

 

67,139

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(11

)

 

 

 

 

 

(1,108

)

 

 

(1,119

)

Gain on sale of operations, net

 

 

40

 

 

 

55

 

 

 

 

 

 

 

 

 

95

 

Other (expense) income, net

 

 

19

 

 

 

96

 

 

 

1

 

 

 

(15,916

)

 

 

(15,800

)

Total other (expense) income

 

 

59

 

 

 

140

 

 

 

1

 

 

 

(17,024

)

 

 

(16,824

)

Income (loss) from continuing operations before

   income tax expense

 

$

50,238

 

 

$

14,529

 

 

$

784

 

 

$

(15,236

)

 

$

50,315

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

Financial

Services

 

 

Benefits and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

185,144

 

 

$

76,255

 

 

$

8,599

 

 

$

 

 

$

269,998

 

Operating expenses

 

 

134,458

 

 

 

61,371

 

 

 

8,000

 

 

 

11,667

 

 

 

215,496

 

Gross margin

 

 

50,686

 

 

 

14,884

 

 

 

599

 

 

 

(11,667

)

 

 

54,502

 

Corporate general & administrative expenses

 

 

 

 

 

 

 

 

 

 

 

11,680

 

 

 

11,680

 

Operating income (loss)

 

 

50,686

 

 

 

14,884

 

 

 

599

 

 

 

(23,347

)

 

 

42,822

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(10

)

 

 

 

 

 

(1,391

)

 

 

(1,401

)

Gain on sale of operations, net

 

 

497

 

 

 

 

 

 

 

 

 

 

 

 

497

 

Other income (expense), net

 

 

(136

)

 

 

21

 

 

 

 

 

 

9,375

 

 

 

9,260

 

Total other income

 

 

361

 

 

 

11

 

 

 

 

 

 

7,984

 

 

 

8,356

 

Income (loss) from continuing operations before

   income tax expense

 

$

51,047

 

 

$

14,895

 

 

$

599

 

 

$

(15,363

)

 

$

51,178