XML 31 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net income $ 71,867 $ 62,543
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 16,610 17,528
Bad debt expense, net of recoveries 1,974 3,697
Adjustment to contingent earnout liability 322 3,290
Stock-based compensation expense 5,258 5,358
Other 1,395 (1,989)
Changes in assets and liabilities, net of acquisitions and divestitures:    
Accounts receivable, net (54,025) (38,937)
Other assets 495 (3,474)
Accounts payable 5,045 108
Income taxes payable 8,917 9,458
Accrued personnel costs (9,160) 8,986
Other liabilities 1,020 (3,134)
Operating cash flows provided by continuing operations 49,718 63,434
Operating cash flows used in discontinued operations (304) (162)
Net cash provided by operating activities 49,414 63,272
Cash flows from investing activities:    
Business acquisitions and purchases of client lists, net of cash acquired (11,740) (24,612)
Purchases of client fund investments (21,171) (10,745)
Proceeds from the sales and maturities of client fund investments 17,758 8,701
Increase in funds held for clients 406 (3,161)
Additions to property and equipment (10,279) (9,800)
Other 335 350
Net cash used in investing activities (24,691) (39,267)
Cash flows from financing activities:    
Proceeds from bank debt 496,698 563,800
Payment of bank debt (472,198) (575,200)
Payment for acquisition of treasury stock (22,826) (8,121)
Decrease in client funds obligations (45,818) (76,285)
Proceeds from exercise of stock options 4,855 6,076
Payment of contingent consideration for acquisitions (16,850) (11,677)
Other, net (334) (1,431)
Net cash used in financing activities (56,473) (102,838)
Net decrease in cash, cash equivalents and restricted cash (31,750) (78,833)
Cash, cash equivalents and restricted cash at beginning of year 130,554 182,262
Cash, cash equivalents and restricted cash at end of period 98,804 103,429
Reconciliation of cash, cash equivalents and restricted cash to theConsolidated Balance Sheets:    
Cash and cash equivalents 2,723 3,493
Restricted cash 35,739 32,551
Cash equivalents included in funds held for clients 60,342 67,385
Cash, cash equivalents and restricted cash at end of period $ 98,804 $ 103,429