XML 26 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Disclosures
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Disclosures

Note 16. Segment Disclosures

Our business units have been aggregated into three practice groups: Financial Services, Benefits and Insurance Services and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. A general description of services provided by each practice group is provided in the table below.

 

Financial Services

Benefits and Insurance Services

National Practices

        Accounting and Tax

        Government Healthcare Consulting

        Financial Advisory

        Valuation

        Risk & Advisory Services

        Group Health Benefits Consulting

        Payroll

        Property & Casualty

        Retirement Plan Services

 

        Managed Networking and Hardware Services

        Healthcare Consulting

 

Corporate and Other. Included in “Corporate and Other” are operating expenses that are not directly allocated to the individual business units. These expenses are primarily comprised of certain health care costs, gains or losses attributable to assets held in our non-qualified deferred compensation plan, share-based compensation, consolidation and integration charges, certain professional fees, certain advertising costs and other various expenses.

Accounting policies of the practice groups are the same as those described in Note 1. Basis of Presentation and Significant Accounting Policies, to the Annual Report on Form 10-K for the year ended December 31, 2018. Upon consolidation, intercompany accounts and transactions are eliminated, thus inter-segment revenue is not included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on operating income excluding those costs listed above, which are reported in the “Corporate and Other” segment.

Segment information for the three and nine months ended September 30, 2019 and 2018 is presented below. We do not manage our assets on a segment basis, therefore segment assets are not presented below.

 

 

 

Three Months Ended September 30, 2019

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

153,794

 

 

$

76,960

 

 

$

9,036

 

 

$

 

 

$

239,790

 

Operating expenses

 

 

128,231

 

 

 

63,390

 

 

 

8,104

 

 

 

9,421

 

 

 

209,146

 

Gross margin

 

 

25,563

 

 

 

13,570

 

 

 

932

 

 

 

(9,421

)

 

 

30,644

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

11,670

 

 

 

11,670

 

Operating income (loss)

 

 

25,563

 

 

 

13,570

 

 

 

932

 

 

 

(21,091

)

 

 

18,974

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(14

)

 

 

 

 

 

(1,507

)

 

 

(1,521

)

Gain (loss) on sale of operations, net

 

 

16

 

 

 

 

 

 

 

 

 

(161

)

 

 

(145

)

Other income, net

 

 

14

 

 

 

9

 

 

 

 

 

 

6,744

 

 

 

6,767

 

Total other income (expense)

 

 

30

 

 

 

(5

)

 

 

 

 

 

5,076

 

 

 

5,101

 

Income (loss) from continuing operations before

   income tax expense

 

$

25,593

 

 

$

13,565

 

 

$

932

 

 

$

(16,015

)

 

$

24,075

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

146,145

 

 

$

70,069

 

 

$

8,035

 

 

$

 

 

$

224,249

 

Operating expenses

 

 

124,546

 

 

 

59,399

 

 

 

7,514

 

 

 

7,148

 

 

 

198,607

 

Gross margin

 

 

21,599

 

 

 

10,670

 

 

 

521

 

 

 

(7,148

)

 

 

25,642

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

10,279

 

 

 

10,279

 

Operating income (loss)

 

 

21,599

 

 

 

10,670

 

 

 

521

 

 

 

(17,427

)

 

 

15,363

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(7

)

 

 

 

 

 

(1,607

)

 

 

(1,614

)

Other (expense) income, net

 

 

(142

)

 

 

129

 

 

 

 

 

 

3,156

 

 

 

3,143

 

Total other (expense) income

 

 

(142

)

 

 

122

 

 

 

 

 

 

1,549

 

 

 

1,529

 

Income (loss) from continuing operations before

   income tax expense

 

$

21,457

 

 

$

10,792

 

 

$

521

 

 

$

(15,878

)

 

$

16,892

 

 

Segment information for the nine months ended September 30, 2019 and 2018 was as follows (in thousands):

 

 

 

Nine Months Ended September 30, 2019

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

493,311

 

 

$

225,342

 

 

$

26,633

 

 

$

 

 

$

745,286

 

Operating expenses

 

 

390,847

 

 

 

185,836

 

 

 

24,308

 

 

 

21,799

 

 

 

622,790

 

Gross margin

 

 

102,464

 

 

 

39,506

 

 

 

2,325

 

 

 

(21,799

)

 

 

122,496

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

33,916

 

 

 

33,916

 

Operating income (loss)

 

 

102,464

 

 

 

39,506

 

 

 

2,325

 

 

 

(55,715

)

 

 

88,580

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(38

)

 

 

 

 

 

(4,471

)

 

 

(4,509

)

Gain (loss) on sale of operations, net

 

 

563

 

 

 

 

 

 

 

 

 

(161

)

 

 

402

 

Other (expense) income, net

 

 

(188

)

 

 

204

 

 

 

1

 

 

 

12,699

 

 

 

12,716

 

Total other income

 

 

375

 

 

 

166

 

 

 

1

 

 

 

8,067

 

 

 

8,609

 

Income (loss) from continuing operations before

   income tax expense

 

$

102,839

 

 

$

39,672

 

 

$

2,326

 

 

$

(47,648

)

 

$

97,189

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Financial

Services

 

 

Benefits

and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

478,485

 

 

$

220,152

 

 

$

24,343

 

 

$

 

 

$

722,980

 

Operating expenses

 

 

386,649

 

 

 

181,697

 

 

 

22,356

 

 

 

17,757

 

 

 

608,459

 

Gross margin

 

 

91,836

 

 

 

38,455

 

 

 

1,987

 

 

 

(17,757

)

 

 

114,521

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

30,300

 

 

 

30,300

 

Operating income (loss)

 

 

91,836

 

 

 

38,455

 

 

 

1,987

 

 

 

(48,057

)

 

 

84,221

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(96

)

 

 

 

 

 

(5,115

)

 

 

(5,211

)

Gain on sale of operations, net

 

 

 

 

 

 

 

 

 

 

 

663

 

 

 

663

 

Other income (expense), net

 

 

106

 

 

 

351

 

 

 

 

 

 

2,087

 

 

 

2,544

 

Total other income (expense)

 

 

106

 

 

 

255

 

 

 

 

 

 

(2,365

)

 

 

(2,004

)

Income (loss) from continuing operations before

   income tax expense

 

$

91,942

 

 

$

38,710

 

 

$

1,987

 

 

$

(50,422

)

 

$

82,217