XML 33 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Disclosures
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Disclosures

Note 16. Segment Disclosures

Our business units have been aggregated into three practice groups: Financial Services, Benefits and Insurance Services and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. A general description of services provided by each practice group is provided in the table below.

 

Financial Services

Benefits and Insurance Services

National Practices

        Accounting and Tax

        Government Healthcare Consulting

        Financial Advisory

        Valuation

        Risk & Advisory Services

        Group Health Benefits Consulting

        Payroll

        Property & Casualty

        Retirement Plan Services

 

        Managed Networking and Hardware Services

        Healthcare Consulting

 

Corporate and Other. Included in “Corporate and Other” are operating expenses that are not directly allocated to the individual business units. These expenses are primarily comprised of certain health care costs, gains or losses attributable to assets held in our non-qualified deferred compensation plan, share-based compensation, consolidation and integration charges, certain professional fees, certain advertising costs and other various expenses.

Accounting policies of the practice groups are the same as those described in Note 1, Basis of Presentation and Significant Accounting Policies, to the Annual Report on Form 10-K for the year ended December 31, 2017. Upon consolidation, intercompany accounts and transactions are eliminated, thus inter-segment revenue is not included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on operating income excluding those costs listed above, which are reported in the “Corporate and Other” segment.

Segment information for the three and nine months ended September 30, 2018 and 2017 is presented below. We do not manage our assets on a segment basis, therefore segment assets are not presented below.

 

 

 

Three Months Ended September 30, 2018

 

 

 

Financial

Services

 

 

Benefits and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

146,145

 

 

$

70,069

 

 

$

8,035

 

 

$

 

 

$

224,249

 

Operating expenses

 

 

124,546

 

 

 

59,399

 

 

 

7,514

 

 

 

7,148

 

 

 

198,607

 

Gross margin

 

 

21,599

 

 

 

10,670

 

 

 

521

 

 

 

(7,148

)

 

 

25,642

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

10,279

 

 

 

10,279

 

Operating income (loss)

 

 

21,599

 

 

 

10,670

 

 

 

521

 

 

 

(17,427

)

 

 

15,363

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(7

)

 

 

 

 

 

(1,607

)

 

 

(1,614

)

Other (expense) income, net

 

 

(142

)

 

 

129

 

 

 

 

 

 

3,156

 

 

 

3,143

 

Total other (expense) income

 

 

(142

)

 

 

122

 

 

 

 

 

 

1,549

 

 

 

1,529

 

Income (loss) from continuing operations before

   income tax expense

 

$

21,457

 

 

$

10,792

 

 

$

521

 

 

$

(15,878

)

 

$

16,892

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

Financial

Services

 

 

Benefits and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

130,305

 

 

$

69,663

 

 

$

7,755

 

 

$

 

 

$

207,723

 

Operating expenses

 

 

112,996

 

 

 

59,155

 

 

 

7,109

 

 

 

5,463

 

 

 

184,723

 

Gross margin

 

 

17,309

 

 

 

10,508

 

 

 

646

 

 

 

(5,463

)

 

 

23,000

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

7,979

 

 

 

7,979

 

Operating income (loss)

 

 

17,309

 

 

 

10,508

 

 

 

646

 

 

 

(13,442

)

 

 

15,021

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(10

)

 

 

 

 

 

(1,767

)

 

 

(1,777

)

Other income, net

 

 

79

 

 

 

82

 

 

 

 

 

 

2,631

 

 

 

2,792

 

Total other income

 

 

79

 

 

 

72

 

 

 

 

 

 

864

 

 

 

1,015

 

Income (loss) from continuing operations before

   income tax expense

 

$

17,388

 

 

$

10,580

 

 

$

646

 

 

$

(12,578

)

 

$

16,036

 

 

Segment information for the nine months ended September 30, 2018 and 2017 was as follows (in thousands):

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Financial

Services

 

 

Benefits and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

478,485

 

 

$

220,152

 

 

$

24,343

 

 

$

 

 

$

722,980

 

Operating expenses

 

 

386,649

 

 

 

181,697

 

 

 

22,356

 

 

 

17,757

 

 

 

608,459

 

Gross margin

 

 

91,836

 

 

 

38,455

 

 

 

1,987

 

 

 

(17,757

)

 

 

114,521

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

30,300

 

 

 

30,300

 

Operating income (loss)

 

 

91,836

 

 

 

38,455

 

 

 

1,987

 

 

 

(48,057

)

 

 

84,221

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(96

)

 

 

 

 

 

(5,115

)

 

 

(5,211

)

Gain on sale of operations, net

 

 

 

 

 

 

 

 

 

 

 

663

 

 

 

663

 

Other income, net

 

 

106

 

 

 

351

 

 

 

 

 

 

2,087

 

 

 

2,544

 

Total other income (expense)

 

 

106

 

 

 

255

 

 

 

 

 

 

(2,365

)

 

 

(2,004

)

Income (loss) from continuing operations before

   income tax expense

 

$

91,942

 

 

$

38,710

 

 

$

1,987

 

 

$

(50,422

)

 

$

82,217

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

Financial

Services

 

 

Benefits and

Insurance

Services

 

 

National

Practices

 

 

Corporate

and

Other

 

 

Total

 

Revenue

 

$

421,529

 

 

$

215,386

 

 

$

23,283

 

 

$

 

 

$

660,198

 

Operating expenses

 

 

348,236

 

 

 

179,174

 

 

 

21,351

 

 

 

16,848

 

 

 

565,609

 

Gross margin

 

 

73,293

 

 

 

36,212

 

 

 

1,932

 

 

 

(16,848

)

 

 

94,589

 

Corporate general & admin

 

 

 

 

 

 

 

 

 

 

 

25,979

 

 

 

25,979

 

Operating income (loss)

 

 

73,293

 

 

 

36,212

 

 

 

1,932

 

 

 

(42,827

)

 

 

68,610

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

(30

)

 

 

 

 

 

(4,956

)

 

 

(4,986

)

Gain on sale of operations, net

 

 

 

 

 

 

 

 

 

 

 

45

 

 

 

45

 

Other income (expense), net

 

 

122

 

 

 

298

 

 

 

(9

)

 

 

8,882

 

 

 

9,293

 

Total other income (expense)

 

 

122

 

 

 

268

 

 

 

(9

)

 

 

3,971

 

 

 

4,352

 

Income (loss) from continuing operations before

   income tax expense

 

$

73,415

 

 

$

36,480

 

 

$

1,923

 

 

$

(38,856

)

 

$

72,962