XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements

8.

Fair Value Measurements

The following table summarizes CBIZ’s assets and liabilities at September 30, 2016 and December 31, 2015 that are measured at fair value on a recurring basis subsequent to initial recognition and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands):

 

 

 

Level

 

September 30, 2016

 

 

December 31, 2015

 

Deferred compensation plan assets

 

1

 

$

70,768

 

 

$

64,245

 

Corporate and municipal bonds

 

1

 

$

43,427

 

 

$

43,142

 

Interest rate swaps

 

2

 

$

(579

)

 

$

240

 

Contingent purchase price liabilities

 

3

 

$

(33,914

)

 

$

(24,817

)

 

During the nine months ended September 30, 2016 and 2015, there were no transfers between the valuation hierarchy Levels 1, 2 and 3. The following table summarizes the change in Level 3 fair values of the Company’s contingent purchase price liabilities for the nine months ended September 30, 2016 and 2015 (pre-tax basis) (in thousands):

 

 

 

2016

 

 

2015

 

Beginning balance – January 1

 

$

(24,817

)

 

$

(33,368

)

Additions from business acquisitions

 

 

(17,755

)

 

 

(4,186

)

Settlement of contingent purchase price liabilities

 

 

7,945

 

 

 

9,816

 

Change in fair value of contingencies

 

 

936

 

 

 

3,075

 

Change in net present value of contingencies

 

 

(223

)

 

 

(115

)

Ending balance – September 30

 

$

(33,914

)

 

$

(24,778

)

 

Contingent purchase price liabilities arise from business acquisitions and are classified as Level 3 due to the utilization of a probability weighted discounted cash flow approach to determine the fair value of the contingency. A contingent liability is established for each acquisition that has a contingent purchase price component extending over a term of two to six years. The significant unobservable input used in the fair value measurement of the contingent purchase price liabilities is the future performance of the acquired business. The future performance of the acquired business directly impacts the contingent purchase price that is paid to the seller; thus, performance that exceeds estimates would result in a higher payout, and a performance under estimates would result in a lower payout. Changes in the expected amount of potential payouts are recorded as adjustments to the initial contingent purchase price liability, with the same amount being recorded in the accompanying Consolidated Statements of Comprehensive Income. These liabilities are reviewed quarterly and adjusted if necessary. See Note 12 for further discussion of contingent purchase price liabilities.

The carrying amounts of CBIZ’s cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments, and the carrying value of bank debt approximates fair value as the interest rate on the bank debt is variable and approximates current market rates. As a result, the fair value measurement of CBIZ’s bank debt is considered to be Level 2.