XML 17 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 21,768 $ 19,168
Adjustments to reconcile net income to net cash used in operating activities:    
Loss from operations of discontinued operations, net of tax 30 335
Gain on sale of operations, net (101) (56)
Depreciation and amortization expense 5,245 4,987
Amortization of discount on notes and deferred financing costs 131 860
Amortization of discount on contingent earnout liability 36 38
Bad debt expense, net of recoveries 1,170 1,494
Adjustment to contingent earnout liability (1,263) (1,500)
Deferred income taxes 434 (2,137)
Employee stock awards 1,409 1,622
Excess tax benefits from share based payment arrangements (102) (48)
Changes in assets and liabilities, net of acquisitions and divestitures:    
Restricted cash (1,235) 2,685
Accounts receivable, net (44,485) (47,239)
Other assets (833) (1,158)
Accounts payable 995 1,301
Income taxes payable 13,516 11,902
Accrued personnel costs (15,510) (16,049)
Other liabilities 1,127 507
Net cash used in continuing operations (17,668) (23,288)
Operating cash flows provided by (used in) discontinued operations 506 (1,027)
Net cash used in operating activities (17,162) (24,315)
Cash flows from investing activities:    
Business acquisitions and purchases of client lists, net of cash acquired (2,043) (5,974)
Purchases of client fund investments (3,560) (3,531)
Proceeds from the sales and maturities of client fund investments 3,577 3,704
Proceeds from sales of divested and discontinued operations 42 56
Increase in funds held for clients 20,746 57,257
Additions to property and equipment, net (880) (2,983)
Collections of notes receivable 34 34
Net cash provided by investing activities 17,916 48,563
Cash flows from financing activities:    
Proceeds from bank debt 145,200 98,500
Payment of bank debt (117,100) (59,100)
Payment for acquisition of treasury stock (6,137) (5,007)
Decrease in client funds obligations (20,805) (58,353)
Proceeds from exercise of stock options 796 2,130
Payment of contingent consideration of acquisitions (2,035) (3,317)
Excess tax benefit from exercise of stock awards 102 48
Payment of notes payable (58)  
Other (6)  
Net cash used in financing activities (43) (25,099)
Net increase (decrease) in cash and cash equivalents 711 (851)
Cash and cash equivalents at beginning of year 850 979
Cash and cash equivalents at end of period $ 1,561 $ 128