XML 94 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets, Net
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net

4.     Goodwill and Other Intangible Assets, Net

The components of goodwill and other intangible assets, net at December 31, 2014 and 2013 were as follows (in thousands):

 

     2014      2013  

Goodwill

   $ 435,231       $ 384,697   

Intangibles:

     

Client lists

     140,187         132,637   

Other intangibles

     6,482         2,355   
  

 

 

    

 

 

 

Total intangibles

     146,669         134,992   
  

 

 

    

 

 

 

Total goodwill and other intangibles assets

     581,900         519,689   

Accumulated amortization:

     

Client lists

     (54,213      (51,016

Other intangibles

     (1,225      (1,025
  

 

 

    

 

 

 

Total accumulated amortization

     (55,438      (52,041
  

 

 

    

 

 

 

Goodwill and other intangible assets, net

   $ 526,462       $ 467,648   
  

 

 

    

 

 

 

Goodwill

Changes in the carrying amount of goodwill by operating segment for the years ended December 31, 2014 and 2013 were as follows (in thousands):

 

     Financial
Services
     Employee
Services
     National
Practices
     Total
Goodwill
 

December 31, 2012

   $ 259,038       $ 114,418       $ 1,666       $ 375,122   

Additions

     1,677         7,898                 9,575   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

   $ 260,715       $ 122,316       $ 1,666       $ 384,697   

Additions

     9,452         42,619                 52,071   

Divestitures

     (1,537                      (1,537
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2014

   $ 268,630       $ 164,935       $ 1,666       $ 435,231   
  

 

 

    

 

 

    

 

 

    

 

 

 

Businesses acquired during 2014 resulted in additions to goodwill of approximately $51.9 million, of which $9.3 million was recorded in the Financial Services practice group and $42.6 million was recorded in the Employee Services practice group. Businesses acquired during 2013 resulted in additions to goodwill of approximately $9.3 million, of which $1.4 million was recorded in the Financial Services practice group and $7.9 million was recorded in the Employee Services practice group. The remaining increases in goodwill during 2014 and 2013 were a result of final working capital adjustments. Refer to Note 19 for further discussion of acquisition activities. CBIZ divested one business within the Financial Services practice group during the year ended December 31, 2014 resulting in a decrease to goodwill of $1.5 million. No businesses having goodwill were divested in 2013.

Goodwill Impairment

During the fourth quarter of 2014, CBIZ performed its goodwill impairment testing utilizing a qualitative assessment for each of its reporting units that carried a goodwill balance. The qualitative assessment included an in-depth analysis of many factors, including general economic conditions, industry and market conditions, a broad scope of financial factors, the Company’s weighted average cost of capital, changes in management and key personnel, the Company’s price of its common stock, as well as other drivers of a fair value analysis. As a result of the Company’s qualitative assessment, it was concluded that it was more-likely-than-not that the fair value of each of its reporting units was greater than their respective carrying values, thus resulting in no indication of impairment of goodwill.

Client Lists and Other Intangibles

At December 31, 2014, the weighted average amortization period remaining for total intangible assets was 8.4 years. Client lists are amortized over their expected period of benefit and had a weighted-average amortization period of 8.2 years remaining at December 31, 2014. Other intangibles are amortized over periods ranging from two to fifteen years, and had a weighted-average amortization period of 11.3 years remaining at December 31, 2014.

Amortization expense related to client lists and other intangible assets for the years ended December 31, 2014, 2013 and 2012 was as follows (in thousands):

 

     2014      2013      2012  

Operating expenses

   $ 14,462       $ 13,520       $ 11,443   

Corporate general and administrative expenses

     16         15         16   
  

 

 

    

 

 

    

 

 

 

Total amortization expense

   $ 14,478       $ 13,535       $ 11,459   
  

 

 

    

 

 

    

 

 

 

Amortization expense for existing client lists and other intangible assets for each of the next five years ending December 31 is estimated to be (in thousands):

 

2015

   $  14,009   

2016

   $ 13,346   

2017

   $ 12,885   

2018

   $ 12,033   

2019

   $ 8,162