-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ks/RG2mERIRKT5ca81/U5bl6GtXHQ0mo/w3tpr1ZUQ9x+8F1FUaLxohP35XKu3/W VcMFZV11wH1pJLfI5TdVnw== 0000950134-99-004225.txt : 19990517 0000950134-99-004225.hdr.sgml : 19990517 ACCESSION NUMBER: 0000950134-99-004225 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19990331 FILED AS OF DATE: 19990514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: USDATA CORP CENTRAL INDEX KEY: 0000943895 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 752405152 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-25936 FILM NUMBER: 99623569 BUSINESS ADDRESS: STREET 1: 2435 NORTH CENTRAL EXPRESSWAY CITY: RICHARDSON STATE: TX ZIP: 75080 BUSINESS PHONE: 2146809700 10-Q 1 FORM 10-Q FOR QUARTER ENDED MARCH 31, 1999 1 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ---------------------- FORM 10-Q (Mark One) X Quarterly Report pursuant to Section 13 or 15(d) of the Securities --- Exchange Act of 1934 For the quarterly period ended March 31, 1999 Transition Report pursuant to Section 13 or 15(d) of the --- Securities Exchange Act of 1934. For the transition period from to . --------- -------- Commission file number 0-25936 USDATA Corporation (Exact Name of Registrant as Specified in Its Charter) DELAWARE 75-2405152 - ------------------------------------------------------------------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 2435 N. Central Expressway, Richardson, TX 75080 - ------------------------------------------------------------------------------- (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (972) 680-9700 -------------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days. Yes X No --- --- -------------------------- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of May 3, 1999 Number of Shares Class Outstanding Common Stock, Par Value $.01 Per Share 11,402,366 shares 2 USDATA CORPORATION AND SUBSIDIARIES FORM 10-Q QUARTER ENDED MARCH 31, 1999 TABLE OF CONTENTS
Page Number PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets at March 31, 1999 and December 31, 1998 3 Consolidated Statements of Operations and Comprehensive Income for the Three Months Ended March 31, 1999 and 1998 4 Consolidated Statements of Cash Flows for the Three Months Ended March 31, 1999 and 1998 5 Notes to Consolidated Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 7 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K 12 Signatures 12 Computation of Per Share Earnings 13
2 3 USDATA CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
MARCH 31, DECEMBER 31, 1999 1998 ========================================================================================= (unaudited) ASSETS Current assets: Cash and cash equivalents $ 1,566 $ 1,980 Accounts receivable, net of allowance for doubtful accounts of $1,100 and $1,150, respectively 6,082 6,095 Deferred income taxes 533 533 Other current assets 572 475 - --------------------------------------------------------------------------------------- Total current assets 8,753 9,083 - --------------------------------------------------------------------------------------- Property and equipment, net 1,707 1,825 Capitalized computer software development costs, net 4,358 4,127 Software held for resale, net 1,226 1,286 Other assets 157 80 - --------------------------------------------------------------------------------------- Total assets $ 16,201 $ 16,401 ========================================================================================= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 751 $ 755 Deferred revenue 2,315 2,005 Accrued compensation and benefits 926 1,274 Other accrued liabilities 707 2,072 - --------------------------------------------------------------------------------------- Total current liabilities 4,699 6,106 - --------------------------------------------------------------------------------------- Total liabilities 4,699 6,106 - --------------------------------------------------------------------------------------- Commitments and contingencies Stockholders' equity: Preferred stock, $.01 par value, 2,200,000 shares authorized; none issued or outstanding -- -- Common stock, $.01 par value, 22,000,000 shares authorized; 14,343,550 issued in 1999 and 1998 143 143 Additional paid-in capital 16,719 16,534 Retained earnings 5,507 5,106 Treasury stock at cost, 2,941,184 shares in 1999 and 3,106,184 shares in 1998 (10,332) (10,929) Other comprehensive income (535) (559) - ----------------------------------------------------------------------------------------- Total stockholders' equity 11,502 10,295 - ----------------------------------------------------------------------------------------- Total liabilities and stockholders' equity $ 16,201 $ 16,401 =========================================================================================
The accompanying notes are an integral part of the consolidated financial statements. 3 4 USDATA CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, -------------------- 1999 1998 ==================================================================================== Net sales $ 6,278 $ 5,640 Cost of sales 430 368 - ------------------------------------------------------------------------------------ Gross profit 5,848 5,272 - ------------------------------------------------------------------------------------ Operating expenses: Selling 3,425 3,571 Product development 610 822 General and administrative 1,382 1,381 - ------------------------------------------------------------------------------------ Total operating expenses 5,417 5,774 - ------------------------------------------------------------------------------------ Income (loss) from operations 431 (502) Interest income 20 58 - ------------------------------------------------------------------------------------ Income (loss) from continuing operations before income taxes 451 (444) Income tax provision (50) (2) - ------------------------------------------------------------------------------------ Income (loss) from continuing operations 401 (446) - ------------------------------------------------------------------------------------ Discontinued operations: Loss from discontinued Systems Operations -- (219) Loss on disposal of discontinued System Operations, including operating losses of $250 -- (1,500) - ------------------------------------------------------------------------------------ Loss from discontinued Systems Operations -- (1,719) - ------------------------------------------------------------------------------------ Net income (loss) $ 401 $ (2,165) ==================================================================================== Other comprehensive income, net of tax: Foreign currency translation adjustment 24 -- - ------------------------------------------------------------------------------------ Comprehensive income (loss) $ 425 $ (2,165) ==================================================================================== Earnings per share (basic & dilutive): Income (loss) from continuing operations $ 0.04 $ (0.04) Loss from discontinued operations -- (0.16) - ------------------------------------------------------------------------------------ Net income (loss) $ 0.04 $ (0.20) ==================================================================================== Weighted average shares outstanding 11,261 11,100 ====================================================================================
The accompanying notes are an integral part of the consolidated financial statements. 4 5 USDATA CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) (UNAUDITED)
THREE MONTHS ENDED MARCH 31, -------------------- 1999 1998 =================================================================================================== Cash flows from operating activities: Net income (loss) from continuing operations $ 401 $ (446) - --------------------------------------------------------------------------------------------------- Adjustments to reconcile net income (loss) to cash flow from operating activities: Depreciation and amortization 272 507 Changes in assets and liabilities: Accounts receivable 13 (698) Deferred income taxes -- 2 Accounts payable and accrued liabilities (587) 640 Deferred revenue 310 112 Accrued compensation and benefits (348) (189) Currency translation adjustment 24 -- Other, net (173) (292) - --------------------------------------------------------------------------------------------------- Net cash used in continuing operations (88) (364) - --------------------------------------------------------------------------------------------------- Cash flows from investing activities: Capital expenditures (96) (53) Capitalized software development costs (230) (573) Software held for resale -- (400) - --------------------------------------------------------------------------------------------------- Net cash used in investing activities (326) (1,026) - --------------------------------------------------------------------------------------------------- Cash flows from financing activities: Proceeds from issuance of common shares -- 477 - --------------------------------------------------------------------------------------------------- Net cash provided by financing activities -- 477 - --------------------------------------------------------------------------------------------------- Cash flows from discontinued operations -- 326 - --------------------------------------------------------------------------------------------------- Net decrease in cash and cash equivalents (414) (587) Cash and cash equivalents, beginning of period 1,980 5,203 - --------------------------------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 1,566 $ 4,616 =================================================================================================== SUPPLEMENTAL DISCLOSURE: Common stock issued for purchase of software held for resale (see Note 3) $ 782 --
The accompanying notes are an integral part of the consolidated financial statements. 5 6 USDATA CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - ------------------------------------------------------------------------------- 1. SIGNIFICANT ACCOUNTING POLICIES The accompanying unaudited consolidated financial statements of USDATA Corporation and it's subsidiaries (the "Company") for the three month periods ended March 31, 1999 and 1998 have been prepared in accordance with generally accepted accounting principles. Significant accounting policies followed by the Company were disclosed in the notes to the consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 1998. In the opinion of the Company's management, the accompanying consolidated financial statements contain the adjustments, consisting of normal recurring accruals, necessary to present fairly the consolidated financial position of the Company at March 31, 1999 and the consolidated results of its operations and comprehensive income, and cash flows for the periods ended March 31, 1999 and 1998. Operating results for the three months ended March 31, 1999 are not necessarily indicative of the results that may be expected for the year ending December 31, 1999. 2. RECLASSIFICATIONS AND BASIS OF PRESENTATION Certain prior year balances have been reclassified to conform with the 1999 presentation. 3. SOFTWARE HELD FOR RESALE On January 12, 1998, the Company purchased the underlying code to computer software licenses which are held for resale in the ordinary course of business, for $400,000 cash and 165,000 shares of the Company's common stock at a price of $.01 per share. The stock was valued at $782,000, which reflects the closing price of the Company's common stock on January 12, 1998. The common stock was issued in March 1999 subject to certain restrictions regarding the sale or transfer of such shares until January 2001. 6 7 USDATA CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------------------------------------- OVERVIEW USDATA Corporation (the "Company") is a global supplier of real-time manufacturing application development software that enables information integration, decision support and supervisory control throughout the manufacturing enterprise. The Company's component-based products help automate manufacturing and process control applications, allowing customers to reduce operating costs, shorten cycle times and improve product quality. The Company provides this knowledge through software products and services, and delivers it through a community of business partners. The Company brings nearly a quarter-century of expertise in manufacturing performance improvement to its partners and end-users. Net sales are generated primarily from licenses of the FactoryLink(R) family of products and Xfactory(TM), the Company's newest software product, and secondarily from technical support and service agreements, training classes and product related integration services. The support and service agreements are generally one-year, renewable contracts entitling a customer to certain software upgrades and technical support. Support and service revenue represented approximately 10% and 11% of net sales during the three months ended March 31, 1999 and 1998, respectively. Included in the FactoryLink family of products are versions 6.5 and 6.6, real-time information Windows NT and Windows 95 platforms, supporting powerful client access environments and technologies and providing Year 2000 ("Y2K") readiness. In addition, the Company offers FactoryLink WebClient, which provides the ability to view and control any FactoryLink server running Microsoft Windows NT using a simple web browser. The Company's newest software product, Xfactory, was introduced in mid-1998. Xfactory is a manufacturing execution software ("MES") product which incorporates Microsoft's newest technologies and is built on Microsoft's Distributed Internet Applications ("DNA") architecture. Xfactory enables manufacturing plants to more easily and quickly automate their production processes and is the first visual object modeling MES. The Xfactory software product enables customers to develop versatile and flexible MES applications for production management, product tracking, product scheduling and genealogy tracking for manufacturing and production processes. The Company focuses its sales efforts through selected distributors capable of providing the level of support and expertise required in the real-time manufacturing and process control application market. The Company currently has seven channel support locations in the United States and six internationally to support its sales efforts through its network of distributors. 7 8 USDATA CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------------------------------------- RESULTS OF OPERATIONS The following table sets forth, for the periods indicated, selected statements of income data as a percentage of net sales:
THREE MONTHS ENDED MARCH 31, ------------------ 1999 1998 ================================================================================ Net sales 100.0% 100.0% Cost of sales 6.8% 6.5% - -------------------------------------------------------------------------------- Gross profit 93.2% 93.5% - -------------------------------------------------------------------------------- Operating expenses: Selling 54.6% 63.3% Product development 9.7% 14.6% General and administrative 22.0% 24.5% - -------------------------------------------------------------------------------- Total operating expenses 86.3% 102.4% - -------------------------------------------------------------------------------- Income (loss) from operations 6.9% (8.9)% Interest income 0.3% 1.0% - -------------------------------------------------------------------------------- Income (loss) from continuing operations before income taxes 7.2% (7.9)% Income tax provision (0.8)% (0.0)% - -------------------------------------------------------------------------------- Income (loss) from continuing operations 6.4% (7.9)% - -------------------------------------------------------------------------------- Discontinued operations: Loss from discontinued Systems Operations 0.0% (3.9)% Loss on disposal of discontinued System Operations 0.0% (26.6)% - -------------------------------------------------------------------------------- Loss from discontinued Systems Operations 0.0% (30.5)% - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Net income (loss) 6.4% (38.4)% ================================================================================
Net sales for the three months ended March 31, 1999, were $6.3 million, an increase of $.6 million or 11% compared to the same period in 1998. The increase is primarily a result of higher software licensing revenues and support service revenues, partially offset by lower revenues from product related consulting, reflecting the company's decision to refer nearly all such activity to its channel distribution partners. Gross profit as a percentage of net sales decreased slightly to 93.2% for the quarter ended March 31, 1999 from 93.5% for the same period in 1998. Selling expenses as a percentage of net sales decreased to 54.6% for the three months ended March 31, 1999 from 63.3% compared to the same period in 1998, primarily related to the Company's cost reduction efforts and organizational changes, reflecting the Company's transition from a mixed direct and indirect sales model to a predominately indirect sales model. 8 9 USDATA CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------------------------------------- Product development expenses (net of capitalized software development costs), which consisted primarily of labor costs, decreased $.2 Million for the three months ended March 31, 1999 compared to the same period in 1998. Compared to the first quarter 1998, the Company decreased its contract engineering development activities related to the FactoryLink product line, which were partially offset by increased development efforts for the Xfactory product line in 1999. During the first quarter 1999, the Company capitalized $.2 million of development expenses related to the next major version of FactoryLink compared to $.6 million in the first quarter 1998. General and administrative expenses for the three months ended March 31, 1999 were comparable to the same period in 1998. The Company experienced income from continuing operations of $.4 million for the three months ended March 31, 1999 versus a loss from continuing operations of $.4 million for the same period in 1998. The increase in income from continuing operations was primarily generated by an increase in net sales and a decrease in operating expenses, partially offset by an increase in the income tax provision. LIQUIDITY AND CAPITAL RESOURCES The Company's operating activities used $88,000 of cash during the quarter ended March 31, 1999 compared to $364,000 for the same period in 1998. In addition, during the first quarter of 1999, the Company invested $96,000 in capital equipment, primarily computers, and $230,000 in capitalized software development costs as described above. The Company currently anticipates that its available cash, together with cash generated from operations, will be sufficient to satisfy its operating cash needs in 1999. The Company is in the process of establishing a new credit facility, which could be used to fund operating and capital requirements should the business expand more rapidly than expected. In addition, the Company could consider seeking additional public or private debt or equity financing to fund future growth opportunities or acquisitions. No assurance can be given, however, that such credit facility or debt or equity financing will be available to the Company on terms and conditions acceptable to the Company, if at all. IMPACT OF YEAR 2000 ISSUE The Company is continuing to address the Year 2000 ("Y2K") issue, which results from the fact that many computer programs were previously written using two digits rather than four to define the applicable year. Programs written in this way may recognize a date ending in "00" as the year 1900 rather than the year 2000. This could result in a system failure or miscalculations causing disruptions of operations. During 1998, the Company completed its conversion to a new integrated business software solution, which provides order processing, sales administration, accounts receivable, accounts payable and general ledger systems. The Company is currently in the process of upgrading to the most recent version of this software, which is Y2K ready. Thereafter, the Company is planning on conducting transaction based testing to confirm the system's ability to handle transactions related to the Y2K. The company has not estimated the cost of completing this upgrade, but currently believes it will not be material. 9 10 USDATA CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------------------------------------- The Company's internal network server, both hardware and software, are Y2K ready. Outside of its integrated business software applications, the Company has very few systems that are interfaced together and therefore believes that its exposure is relatively low that a Y2K problem with any one system or application can adversely impact the entire IT environment. For primarily operational purposes, the Company had been upgrading PCs and individual applications running thereon. The upgraded PCs and application software are Y2K ready and the Company believes it has minimal exposure to any business interruption from out-of-date PC's, network equipment or related software. In addition, the Company has a backup process in place under which data is backed up to an IT controlled server. Therefore, if any one application does not function due to Y2K issues, the data can easily be moved to another desktop station that is Y2K ready. The Company's primary products are manufacturing related software. The Company has established a process for testing and certifying these software products for Y2K readiness. During 1998, the Company released a Y2K ready version of FactoryLink(R) for all major platforms supported by the Company. The Company has used and plans on continuing to use its own internal development and support resources to test and remediate its product software for Y2K readiness. All new products of the Company introduced since 1997 are Y2K ready. The Company has also established a special section on its World Wide Web site devoted to Y2K readiness. The site clearly indicates what the Company means when it states a product is Y2K ready, which specific products are Y2K ready and what the upgrade path is, if required, to bring older versions of its products up to Y2K readiness. Customers who are covered under the Company's service and support agreements are eligible to receive Y2K versions of the Company's products at no additional cost. The Company has instituted specific marketing and pricing programs to identify and assist customers who are not covered under the Company's service and support agreements in upgrading to Y2K ready versions of its software products. Additionally, the Company has added specific language to its standard product warranty addressing Y2K. The Company has not obtained, nor does it anticipate obtaining, any insurance coverage for Y2K problems. To date, the Company has not incurred any material expense directly related to Y2K readiness for its internal IT and non-IT computer systems. Activities and expenses associated with conversion to new or upgraded systems have been driven primarily by operational considerations. The Company plans to use its internal resources to address any Y2K readiness issues which are currently planned or may yet arise. The Company has not separately tracked these types of expense, but does not currently believe they have been or will be material. The Company has incurred costs in terms of time spent on research, modification, testing and remediation for its manufacturing related software products but has not determined the magnitude of such costs to date. Additional internal resources will be utilized during the remainder of 1999, however, the Company does not currently expect such expenses to be material to its financial position or results of operations. The Company does not currently believe it is dependent on any significant suppliers for which there may be Y2K readiness issues. Services such as banking and insurance are conducted with companies that either are or will be Y2K ready. 10 11 USDATA CORPORATION AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ------------------------------------------------------------------------------- FORWARD LOOKING STATEMENTS This report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact included in this report, including without limitation, certain statements in this Item 2 under the captions "Results of Operations" and "Liquidity and Capital Resources" may constitute forward looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from the Company's expectations ("cautionary statements") are disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 1998. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. 11 12 USDATA CORPORATION AND SUBSIDIARIES PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits (filed as part of this report). Number Description ------ ----------- 11.1 Computation of Per Share Earnings 27 Financial Data Schedule (EDGAR Version only) (b) Reports on Form 8-K No reports on Form 8-K have been filed by the Registrant during the quarter ended March 31, 1999. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf by the undersigned thereunto duly authorized. USDATA CORPORATION Date: May 14, 1999 /s/ Robert A. Merry ------------------------------------------ Robert A. Merry President and Chief Executive Officer Date: May 14, 1999 /s/ Robert L. Drury ------------------------------------------ Robert L. Drury Vice President Finance, Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) 12 13 INDEX TO EXHIBITS
Number Description ------ ----------- 11.1 Computation of Per Share Earnings 27 Financial Data Schedule (EDGAR Version only)
EX-11.1 2 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS 1 USDATA CORPORATION AND SUBSIDIARIES EXHIBIT 11.1 - COMPUTATION OF PER SHARE EARNINGS (in thousands, expect per share data)
THREE MONTHS ENDED MARCH 31, --------------------- 1999 1998 --------------------- Net income (loss): Continuing operations $ 401 $ (446) Discontinued operations -- (1,719) --------------------- Net income (loss) $ 401 $ (2,165) ===================== Weighted average common shares outstanding 11,261 11,100 Common share equivalents -- -- --------------------- Weighted average common shares and common share equivalents (if dilutive) outstanding 11,261 11,100 ===================== Net income (loss) per common share Basic and Diluted: Continuing operations $ 0.04 $ (0.04) Discontinued operations -- (0.16) --------------------- Net income (loss) $ 0.04 $ (0.20) =====================
EX-27 3 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD MARCH 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 3-MOS DEC-31-1999 JAN-01-1999 MAR-31-1999 1,566 0 7,182 1,100 253 8,753 7,271 5,565 16,201 4,699 0 0 0 143 11,359 16,201 6,278 6,278 430 5,417 0 0 0 451 50 401 0 0 0 401 0.04 0.04
-----END PRIVACY-ENHANCED MESSAGE-----