XML 44 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning Balance (in shares) at Dec. 31, 2020   226.9          
Beginning Balance at Dec. 31, 2020 $ 10,153 $ 2 $ 7,881 $ (1,010) $ 3,589 $ (339) $ 30
Beginning Balance (in shares) at Dec. 31, 2020       (38.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23)       (23)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.0      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (6)   (6) $ 0      
Stock based compensation 9   9        
Net income 115       112   3
Other comprehensive income, net of tax (70)         (70)  
Stock repurchase (in shares)       0.0      
Stock repurchase (1)     $ (1)      
Ending Balance (in shares) at Mar. 31, 2021   226.9          
Ending Balance at Mar. 31, 2021 10,177 $ 2 7,884 $ (1,011) 3,678 (409) 33
Ending Balance (in shares) at Mar. 31, 2021       (38.0)      
Beginning Balance (in shares) at Dec. 31, 2020   226.9          
Beginning Balance at Dec. 31, 2020 10,153 $ 2 7,881 $ (1,010) 3,589 (339) 30
Beginning Balance (in shares) at Dec. 31, 2020       (38.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 240            
Other comprehensive income, net of tax (37)            
Ending Balance (in shares) at Jun. 30, 2021   226.9          
Ending Balance at Jun. 30, 2021 10,327 $ 2 7,897 $ (1,009) 3,780 (376) 33
Ending Balance (in shares) at Jun. 30, 2021       (37.9)      
Beginning Balance (in shares) at Mar. 31, 2021   226.9          
Beginning Balance at Mar. 31, 2021 10,177 $ 2 7,884 $ (1,011) 3,678 (409) 33
Beginning Balance (in shares) at Mar. 31, 2021       (38.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (23)       (23)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.1      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 1   (1) $ 2      
Stock based compensation 14   14        
Net income 125       125   0
Other comprehensive income, net of tax 33         33  
Ending Balance (in shares) at Jun. 30, 2021   226.9          
Ending Balance at Jun. 30, 2021 $ 10,327 $ 2 7,897 $ (1,009) 3,780 (376) 33
Ending Balance (in shares) at Jun. 30, 2021       (37.9)      
Beginning Balance (in shares) at Dec. 31, 2021 185.8 226.9          
Beginning Balance at Dec. 31, 2021 $ 10,239 $ 2 7,916 $ (1,306) 4,055 (466) 38
Beginning Balance (in shares) at Dec. 31, 2021       (41.1)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (28)       (28)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.2      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (4)   (9) $ 5      
Stock based compensation 10   10        
Net income 150       149   1
Other comprehensive income, net of tax 17         17  
Stock repurchase (in shares)       (3.1)      
Stock repurchase (296)     $ (296)      
Ending Balance (in shares) at Mar. 31, 2022   226.9          
Ending Balance at Mar. 31, 2022 $ 10,088 $ 2 7,917 $ (1,597) 4,176 (449) 39
Ending Balance (in shares) at Mar. 31, 2022       (44.0)      
Beginning Balance (in shares) at Dec. 31, 2021 185.8 226.9          
Beginning Balance at Dec. 31, 2021 $ 10,239 $ 2 7,916 $ (1,306) 4,055 (466) 38
Beginning Balance (in shares) at Dec. 31, 2021       (41.1)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 319            
Other comprehensive income, net of tax $ (175)            
Ending Balance (in shares) at Jun. 30, 2022 181.9 226.9          
Ending Balance at Jun. 30, 2022 $ 9,947 $ 2 7,926 $ (1,696) 4,314 (641) 42
Ending Balance (in shares) at Jun. 30, 2022       (45.0)      
Beginning Balance (in shares) at Mar. 31, 2022   226.9          
Beginning Balance at Mar. 31, 2022 10,088 $ 2 7,917 $ (1,597) 4,176 (449) 39
Beginning Balance (in shares) at Mar. 31, 2022       (44.0)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cash dividends (27)       (27)    
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax (in shares)       0.1      
Proceeds from treasury stock issued from the exercise of stock options and other benefit plans, net of tax 3   (1) $ 4      
Stock based compensation 10   10        
Net income 169       166   3
Other comprehensive income, net of tax (192)         (192)  
Stock repurchase (in shares)       (1.1)      
Stock repurchase $ (103)     $ (103)      
Ending Balance (in shares) at Jun. 30, 2022 181.9 226.9          
Ending Balance at Jun. 30, 2022 $ 9,947 $ 2 $ 7,926 $ (1,696) $ 4,314 $ (641) $ 42
Ending Balance (in shares) at Jun. 30, 2022       (45.0)