XML 86 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Subsidiaries Financial Information - Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Net sales $ 916,034 $ 772,031
Cost of sales (646,327) (516,851)
Gross profit 269,707 255,180
Total operating expenses (154,849) (112,999)
Income from operations 114,858 142,181
Interest expense, net (17,712) (4,871)
Other income (expense), net 2,319 154
Equity earnings (loss) 0 0
Income from operations before income taxes 99,465 137,464
Income tax expense (27,461) (43,301)
Net income 72,004 94,163
Less: Net loss attributable to noncontrolling interest 1,885 0
Net income attributable to Wabtec shareholders 73,889 94,163
Comprehensive income attributable to Wabtec shareholders 121,842 121,785
Elimination    
Condensed Financial Statements, Captions [Line Items]    
Net sales (31,610) (39,091)
Cost of sales 24,196 22,722
Gross profit (7,414) (16,369)
Total operating expenses 0 0
Income from operations (7,414) (16,369)
Interest expense, net 0 0
Other income (expense), net 0 0
Equity earnings (loss) (80,227) (151,721)
Income from operations before income taxes (87,641) (168,090)
Income tax expense 0 0
Net income (87,641) (168,090)
Less: Net loss attributable to noncontrolling interest 0 0
Net income attributable to Wabtec shareholders (87,641) (168,090)
Comprehensive income attributable to Wabtec shareholders (87,641) (168,090)
Parent    
Condensed Financial Statements, Captions [Line Items]    
Net sales 144,544 176,986
Cost of sales (98,950) (129,081)
Gross profit 45,594 47,905
Total operating expenses (24,293) (37,876)
Income from operations 21,301 10,029
Interest expense, net (14,611) (6,669)
Other income (expense), net 13,081 10,816
Equity earnings (loss) 68,285 113,022
Income from operations before income taxes 88,056 127,198
Income tax expense (14,165) (33,035)
Net income 73,891 94,163
Less: Net loss attributable to noncontrolling interest 0 0
Net income attributable to Wabtec shareholders 73,891 94,163
Comprehensive income attributable to Wabtec shareholders 74,747 93,932
Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net sales 258,712 318,152
Cost of sales (167,607) (190,366)
Gross profit 91,105 127,786
Total operating expenses (29,871) (32,351)
Income from operations 61,234 95,435
Interest expense, net 2,160 1,725
Other income (expense), net (1,260) (4,480)
Equity earnings (loss) 11,942 38,699
Income from operations before income taxes 74,076 131,379
Income tax expense (141) (1,000)
Net income 73,935 130,379
Less: Net loss attributable to noncontrolling interest 0 0
Net income attributable to Wabtec shareholders 73,935 130,379
Comprehensive income attributable to Wabtec shareholders 73,935 130,378
Non-Guarantors    
Condensed Financial Statements, Captions [Line Items]    
Net sales 544,388 315,984
Cost of sales (403,966) (220,126)
Gross profit 140,422 95,858
Total operating expenses (100,685) (42,772)
Income from operations 39,737 53,086
Interest expense, net (5,261) 73
Other income (expense), net (9,502) (6,182)
Equity earnings (loss) 0 0
Income from operations before income taxes 24,974 46,977
Income tax expense (13,155) (9,266)
Net income 11,819 37,711
Less: Net loss attributable to noncontrolling interest 1,885 0
Net income attributable to Wabtec shareholders 13,704 37,711
Comprehensive income attributable to Wabtec shareholders $ 60,801 $ 65,565