XML 134 R117.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION - Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Net sales $ 759,982 $ 675,574 $ 723,601 $ 772,031 $ 832,849 $ 809,527 $ 847,028 $ 818,594 $ 2,931,188 $ 3,307,998 $ 3,044,454
Cost of sales                 (2,006,949) (2,260,182) (2,108,472)
Gross profit 219,189 212,481 237,389 255,180 267,628 257,069 267,764 255,355 924,239 1,047,816 935,982
Total operating expenses                 (465,878) (440,249) (408,873)
Income from operations 62,800 120,096 133,284 142,181 151,209 152,078 155,860 148,420 458,361 607,567 527,109
Interest expense, net                 (42,561) (16,888) (17,574)
Other (expense) income, net                 (2,963) (5,311) (1,680)
Equity earnings (loss)                 0 0 0
Income from operations before income taxes                 412,837 585,368 507,855
Income tax expense                 (99,433) (186,740) (156,175)
Net income                 313,404 398,628 351,680
Less: Net income attributable to noncontrolling interest                 (8,517) 0 0
Net income attributable to Wabtec shareholders $ 37,811 $ 82,428 $ 90,485 $ 94,163 $ 101,779 $ 99,181 $ 101,504 $ 96,164 304,887 398,628 351,680
Comprehensive income attributable to Wabtec shareholders                 202,001 281,395 227,050
Elimination                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 (145,559) (172,776) (195,893)
Cost of sales                 103,421 90,989 121,153
Gross profit                 (42,138) (81,787) (74,740)
Total operating expenses                 0 0 0
Income from operations                 (42,138) (81,787) (74,740)
Interest expense, net                 0 0 0
Other (expense) income, net                 0 0 0
Equity earnings (loss)                 (453,884) (619,189) (489,438)
Income from operations before income taxes                 (496,022) (700,976) (564,178)
Income tax expense                 0 0 0
Net income                 (496,022) (700,976) (564,178)
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 (496,022) (700,976) (564,178)
Comprehensive income attributable to Wabtec shareholders                 (496,022) (700,976) (564,178)
Parent                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 641,809 743,262 722,317
Cost of sales                 (473,700) (531,269) (516,607)
Gross profit                 168,109 211,993 205,710
Total operating expenses                 (141,940) (142,953) (140,002)
Income from operations                 26,169 69,040 65,708
Interest expense, net                 (34,975) (23,129) (23,551)
Other (expense) income, net                 20,509 23,193 18,295
Equity earnings (loss)                 322,650 506,903 399,507
Income from operations before income taxes                 334,353 576,007 459,959
Income tax expense                 (29,466) (177,379) (108,279)
Net income                 304,887 398,628 351,680
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 304,887 398,628 351,680
Comprehensive income attributable to Wabtec shareholders                 305,180 409,734 345,581
Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 1,112,001 1,436,935 1,239,154
Cost of sales                 (708,062) (843,104) (730,946)
Gross profit                 403,939 593,831 508,208
Total operating expenses                 (122,617) (131,251) (116,569)
Income from operations                 281,322 462,580 391,639
Interest expense, net                 7,012 5,914 5,793
Other (expense) income, net                 (2,284) (9,140) (3,334)
Equity earnings (loss)                 131,234 112,286 89,931
Income from operations before income taxes                 417,284 571,640 484,029
Income tax expense                 (57,667) 8,989 (15,222)
Net income                 359,617 580,629 468,807
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Wabtec shareholders                 359,617 580,629 468,807
Comprehensive income attributable to Wabtec shareholders                 359,617 580,629 468,807
Non-Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Net sales                 1,322,937 1,300,577 1,278,876
Cost of sales                 (928,608) (976,798) (982,072)
Gross profit                 394,329 323,779 296,804
Total operating expenses                 (201,321) (166,045) (152,302)
Income from operations                 193,008 157,734 144,502
Interest expense, net                 (14,598) 327 184
Other (expense) income, net                 (21,188) (19,364) (16,641)
Equity earnings (loss)                 0 0 0
Income from operations before income taxes                 157,222 138,697 128,045
Income tax expense                 (12,300) (18,350) (32,674)
Net income                 144,922 120,347 95,371
Less: Net income attributable to noncontrolling interest                 (8,517) 0 0
Net income attributable to Wabtec shareholders                 136,405 120,347 95,371
Comprehensive income attributable to Wabtec shareholders                 $ 33,226 $ (7,992) $ (23,160)