XML 107 R91.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I - Financial Information of the Registrant (Parent Company) - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Reconciliation of net income to cash provided by operating activities:      
Net income $ 30,439 $ 162,305 $ 323,216
Add (deduct):      
Depreciation 62,447 57,178 36,386
Increase in receivables – net (5,355) 10,154 (18,822)
(Increase) decrease in other assets – net 3,178 2,503 (5,931)
Increase (decrease) in payables and accrued liabilities – net (6,432) (87,502) (22,316)
Income from and other adjustments for subsidiaries (1,071) (3,257) (9,488)
Cash provided by operating activities 83,042 191,860 390,291
Investing activities:      
Purchase of property and equipment (37,791) (47,948) (39,799)
Cash used by investing activities (29,969) (300,665) (645,276)
Financing activities:      
Dividends paid (50,523) (44,672) (36,637)
Repurchases of Common Stock (1,783) (3,262) (2,252)
Proceeds from stock option and employee stock purchase plan exercises 4,970 5,828 2,715
Proceeds from notes payable 3,538 39,499 1,197,351
Payments on notes payable (5,776) (76,486) (809,816)
Purchase of remaining interest of consolidated subsidiary 0 (3,838) (5,616)
Payment for debt issuance costs 0 115 (7,404)
Cash (used) provided by financing activities (69,099) (123,220) 310,374
(Decrease) increase in cash and cash equivalents (15,002) (237,552) 53,236
Cash and cash equivalents at beginning of year 248,367 485,919 432,683
Cash and cash equivalents at end of year 233,365 248,367 485,919
Supplemental information:      
Income taxes paid, net 5,345 60,088 106,101
Interest paid 17,169 17,398 2,828
Parent company      
Reconciliation of net income to cash provided by operating activities:      
Net income 30,439 162,305 323,216
Add (deduct):      
Depreciation 169 0 0
Increase in receivables – net (1,128) (27,536) (19,261)
(Increase) decrease in other assets – net (764) 2,925 (1,574)
Increase (decrease) in payables and accrued liabilities – net 1,717 (1,963) (297)
Income from and other adjustments for subsidiaries 11,753 31,886 (31,841)
Cash provided by operating activities 42,186 167,617 270,243
Investing activities:      
Investments in and contributions to subsidiaries (19,000) (109,126) (615,147)
Purchase of property and equipment (1,692) 0 0
Collections on notes receivables 0 0 45,193
Cash used by investing activities (20,692) (109,126) (569,954)
Financing activities:      
Dividends paid (50,523) (44,672) (36,637)
Repurchases of Common Stock (1,783) (3,262) (2,252)
Proceeds from stock option and employee stock purchase plan exercises 4,970 5,828 2,715
Proceeds from notes payable 0 0 1,004,703
Payments on notes payable 0 0 (643,875)
Purchase of remaining interest of consolidated subsidiary 0 0 (5,616)
Payment for debt issuance costs 0 0 (7,404)
Cash (used) provided by financing activities (47,336) (42,106) 311,634
(Decrease) increase in cash and cash equivalents (25,842) 16,385 11,923
Cash and cash equivalents at beginning of year 31,912 15,527 3,604
Cash and cash equivalents at end of year 6,070 31,912 15,527
Supplemental information:      
Income taxes paid, net 0 0 5
Interest paid $ 17,197 $ 17,271 $ 2,795