XML 107 R93.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I - Financial Information of the Registrant (Parent Company) - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Reconciliation of net income to cash provided by operating activities:      
Net income $ 162,305 $ 323,216 $ 154,905
Add (deduct):      
Depreciation 57,178 36,386 19,216
Increase in receivables – net 10,154 (18,822) (6,598)
Decrease (increase) in other assets – net 2,503 (5,931) (5,380)
(Decrease) increase in payables and accrued liabilities – net (87,502) (22,316) 62,738
Income from and other adjustments for subsidiaries (3,257) (9,488) (3,504)
Cash provided by operating activities 191,860 390,291 275,806
Investing activities:      
Cash used by investing activities (300,665) (645,276) (231,370)
Financing activities:      
Dividends paid (44,672) (36,637) (30,226)
Repurchases of Common Stock (3,262) (2,252) (1,054)
Proceeds from stock option and employee stock purchase plan exercises 5,828 2,715 0
Proceeds from notes payable 39,499 1,197,351 16,456
Payments on notes payable (76,486) (809,816) (25,581)
Purchase of remaining interest of consolidated subsidiary (3,838) (5,616) 0
Issuance of Common Stock 0 0 108,961
Payment for debt issuance costs 115 (7,404) (311)
Cash (used) provided by financing activities (123,220) 310,374 54,301
(Decrease) increase in cash and cash equivalents (237,552) 53,236 102,074
Cash and cash equivalents at beginning of year 485,919 432,683 330,609
Cash and cash equivalents at end of year 248,367 485,919 432,683
Supplemental information:      
Income taxes paid, net 60,088 106,101 44,756
Interest paid 17,398 2,828 2,604
Parent company      
Reconciliation of net income to cash provided by operating activities:      
Net income 162,305 323,216 154,905
Add (deduct):      
Depreciation 0 0 4
Increase in receivables – net (27,536) (19,261) (1,998)
Decrease (increase) in other assets – net 2,925 (1,574) (529)
(Decrease) increase in payables and accrued liabilities – net (1,963) (297) 2,978
Income from and other adjustments for subsidiaries 31,886 (31,841) (140,816)
Cash provided by operating activities 167,617 270,243 14,544
Investing activities:      
Investments in and contributions to subsidiaries (109,126) (615,147) (85,470)
Collections on notes receivables 0 45,193 40,000
Increases in notes receivables 0 0 (80,000)
Cash used by investing activities (109,126) (569,954) (125,470)
Financing activities:      
Dividends paid (44,672) (36,637) (30,226)
Repurchases of Common Stock (3,262) (2,252) (1,054)
Proceeds from stock option and employee stock purchase plan exercises 5,828 2,715 0
Proceeds from notes payable 0 1,004,703 0
Payments on notes payable 0 (643,875) 0
Purchase of remaining interest of consolidated subsidiary 0 (5,616) 0
Issuance of Common Stock 0 0 108,961
Payment for debt issuance costs 0 (7,404) 0
Cash (used) provided by financing activities (42,106) 311,634 77,681
(Decrease) increase in cash and cash equivalents 16,385 11,923 (33,245)
Cash and cash equivalents at beginning of year 15,527 3,604 36,849
Cash and cash equivalents at end of year 31,912 15,527 3,604
Supplemental information:      
Income taxes paid, net 0 5 180
Interest paid $ 17,271 $ 2,795 $ 2,490