-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, I9v3FEq70WtgdZbP49ROZrWTgRA8shTLs4uGhJH5ym3swmTqDtUcNtBB2bO+TMuT lXkiKsavcI0IJA2nNc+FTQ== 0001144204-10-059210.txt : 20101112 0001144204-10-059210.hdr.sgml : 20101111 20101112061715 ACCESSION NUMBER: 0001144204-10-059210 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101111 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101112 DATE AS OF CHANGE: 20101112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Conmed Healthcare Management, Inc. CENTRAL INDEX KEY: 0000943324 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISC HEALTH & ALLIED SERVICES, NEC [8090] IRS NUMBER: 421297992 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34408 FILM NUMBER: 101182332 BUSINESS ADDRESS: STREET 1: 7250 PARKWAY DR. STREET 2: SUITE 400 CITY: HANOVER STATE: MD ZIP: 21076 BUSINESS PHONE: 5152221717 MAIL ADDRESS: STREET 1: 7250 PARKWAY DR. STREET 2: SUITE 400 CITY: HANOVER STATE: MD ZIP: 21076 FORMER COMPANY: FORMER CONFORMED NAME: PACE HEALTH MANAGEMENT SYSTEMS INC DATE OF NAME CHANGE: 19960118 8-K 1 v201939_8k.htm Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 

 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported): November 11, 2010
 

 
CONMED HEALTHCARE MANAGEMENT, INC.
(Exact name of registrant as specified in its charter)

Delaware
0-27554
42-1297992
(State or other jurisdiction of
incorporation)
(Commission File Number)
(IRS Employer
Identification No.)

7250 Parkway Dr.
Suite 400
Hanover, MD
(Address of principal executive offices)
 
21076
(Zip Code)

Registrant’s telephone number, including area code: (410) 567-5520
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): 
 

 
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))  
 
 
 

 

Item 2.02. Results of Operations and Financial Condition.

On November 11, 2010, Conmed Healthcare Management, Inc. (the “Company”) issued a press release announcing its financial results for the three months and nine months ended September 30, 2010. The press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.

The information set forth in this Item 2.02 and the attached Exhibit 99.1 is furnished to, but shall not be deemed “filed” with, the Securities and Exchange Commission for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise incorporated by reference into any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such a filing.

Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits
 
Exhibit No.
 
Description
99.1
 
Press release dated November 11, 2010
 
This Current Report on Form 8-K may contain, among other things, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, (i) statements with respect to the Company ‘s plans, objectives, expectations and intentions; and (ii) other statements that are not historical facts including statements which may be identified by words such as “may”, “could”, “would”, “should”, “believes”, “expects”, “anticipates”, “estimates”, “intends”, “plans”, “projects”, “potentially” or similar expressions. These statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. These forward-looking statements involve certain risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company’s control) including, without limitation, the Company’s ability to increase revenue and to continue to obtain new contracts, the incurrence of start-up costs associated with new contracts, contract renewals and extensions; inflation exceeding the Company’s projection of the inflation rate of cost of services under multi-year contracts; the ability to obtain bonds; decreases in occupancy levels or disturbances at detention centers; malpractice litigation; the ability to utilize third party administrators for out-of-facility care; compliance with laws and government regulations, including those relating to healthcare; investigation and auditing of our contracts by government agencies; competition; termination of contracts due to lack of government appropriations; material adverse changes in economic and industry conditions in the healthcare market; negative publicity regarding the provision of correctional healthcare services; dependence on key personnel and the ability to hire skilled personnel; influence of certain stockholders; increases in healthcare costs; insurance; completion and integration of future acquisitions; public company obligations; limited liability of directors and officers; the Company’s ability to meet the NYSE Amex continued listing standards; and stock price volatility. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s filings with the SEC, including the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2009. Investors and security holders are urged to read this document free of charge on the SEC’s web site at www.sec.gov. The Company does not undertake to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.
 
 
 

 
 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
CONMED HEALTHCARE MANAGEMENT, INC.
 
       
 
By:
/s/ Thomas W. Fry
 
   
Name:  Thomas W. Fry 
 
   
Title:    Chief Financial Officer 
 
       

Date:   November 12, 2010
EX-99.1 2 v201939_ex99-1.htm Unassociated Document
 
Conmed Healthcare Management, Inc. Reports Third Quarter 2010 Financial Results

Company Reports Record Revenues of $15.4 Million in the Third Quarter and $44.9 Million Year to Date


Hanover, Md. - -- (BUSINESS WIRE)—November 11, 2010 -- Conmed Healthcare Management, Inc. (NYSE Amex: CONM - News), a leading full service provider of correctional facility healthcare services to county and municipal detention centers, today announced financial results for its third quarter and nine months ended September 30, 2010.

Third Quarter Financial Highlights
·  
Quarterly net revenue increased 12.8% to a record $15.4 million from $13.6 million in last year's comparable period.
·  
Operating expenses as a percentage of sales declined 270 basis points to 14.9% from 17.6% in the year-ago period.
·  
Operating income increased 45% to approximately $481,000, compared to operating income of approximately $331,000 in the year-ago period.
·  
Finished the quarter with $13.0 million in cash and no debt.

Third Quarter Operating Highlights:
·  
Announced contract with City of Virginia Beach, Virginia, a new customer, valued at $17.5 million over a five-year term, effective October 1, 2010.
·  
Announced contract extensions related to 35 existing county and municipal contracts with anniversary dates between January 1, 2010 and August 1, 2010, representing an anticipated 2.6% increase in annual revenues on these contracts as of August 4, 2010.
·  
Announced promotion of Dr. Stephen Goldberg to Executive Vice President.
·  
Announced promotion of Dr. Robert Younes to Chief Medical Officer.   

Third Quarter Financial Results
Net revenue for the three months ended September 30, 2010 increased $1.7 million, or 12.8%, to a record $15.4 million from $13.6 million in last year's comparable period. The addition of service contracts signed with new jurisdictions since July 1, 2009 accounted for $1.4 million, or 82.3%, of this increase compared to the same period for the prior year. Revenue improvement also resulted from expansion of services provided under a number of existing contracts under which we were providing services prior to July 1, 2009 as well as price increases related to existing service requirements, offset by decreases in other volume related activities, primarily associated with a decrease in revenue adjustments resulting from lower inmate populations.

"The quality of the care we provide and our commitment to servicing our customers continues to result in steady growth of our business,” commented Richard Turner, Chairman and Chief Executive Officer of Conmed. “In the third quarter, we announced the renewals and/or extensions on each of the remaining contracts that we had coming due this year, and we’ve reached an annual run rate of $63 million, which compares to $16.8 million in revenues in the final year that this company operated as a private company, four years ago. We anticipate additional opportunities for continued expansion throughout this year and into 2011.”
 

 
Total healthcare expenses for the quarter ended September 30, 2010 were $12.6 million compared to $10.9 million in the year-ago period. The increase in spending for medical expenses in absolute dollars reflects increases primarily from new contracts for medical services both in and out of the facility as well as pharmacy services. Gross profit was essentially flat at $2.8 million, or 18.0% gross margin, compared to $2.7 million, or 20.0% gross margin, last year.

Total operating expenses decreased 4.6% to $2.3 million for the quarter ended September 30, 2010 compared to $2.4 million for the year-ago period. Operating expenses as a percentage of sales declined 270 basis points to 14.9% from 17.6% in the year-ago period. Selling and administrative expenses for the third quarter were $2.1 million or 13.5% of revenue, compared to $2.0 million, or 14.8% of revenue, for the year-ago quarter. The reduction in spending as a percentage of revenue resulted from improved economies of scale as selling and administrative expenses continue to grow at a slower pace than revenue.

Conmed reported operating income of approximately $481,000 in the third quarter compared to operating income of approximately $331,000 in the third quarter last year. Net income was approximately $547,000, or $0.04 per basic and $0.01 per diluted share compared to net income of approximately $854,000, or $0.07 per basic and $0.01 per diluted share, in the year-ago period. The third quarter 2010 net income included a gain of approximately $406,000 for the change in fair value of derivatives due to the decline of Conmed’s common stock from $3.30 at the beginning of the period to $2.95 as of September 30, 2010, as required under derivative accounting for warrants that are indexed to an entity’s own stock **

For the third quarter of 2010, adjusted EBITDA*, a non-GAAP measure, was approximately $858,000 compared to approximately $870,000 in the prior year third quarter.

Year-to-Date Results
Net revenue for the nine months ended September 30, 2010 increased 15.7%, or $6.1 million, to $44.9 million, compared to $38.8 million for last year's comparable period. The addition of service contracts signed with new jurisdictions since January 1, 2009 accounted for $4.7 million, or 77.6%, of the increase in revenue for the nine months ended September 30, 2010 compared to the same period for the prior year. Total healthcare expenses for the nine months ended September 30, 2010 were $36.3 million compared to $30.8 million in the year-ago period. For the nine months ended September 30, 2010, gross profit increased 7.6% to $8.6 million, representing 19.2% gross margin, compared to gross profit of $8.0 million or 20.6% gross margin in last year's same period.

Total operating expenses were $6.9 million, or 15.3% of revenue for the nine months ended September 30, 2010 compared to $7.4 million, or 19.1% of revenue for the year-ago period. Conmed's operating income was $1.7 million compared to operating income of approximately $598,000 in the same period last year. Net income was $1.2 million or $0.09 per basic and $0.06 per diluted share (based on approximately 12.6 million basic and 14.2 million diluted weighted average shares outstanding, respectively) compared to a loss of $(1.4) million, or ($0.11) per basic and fully diluted share (based on approximately 12.5 million basic and diluted weighted average shares outstanding) in the year ago period.  For the first nine months of 2010, net income included a gain of approximately $359,000 in fair value of derivatives in the period compared to a $1.7 million loss in fair value of derivatives (outstanding warrants) as of September 30, 2009 as required under derivative accounting for warrants that are indexed to an entity’s own stock**.
 

 
For the first nine months of 2010, adjusted EBITDA* increased 11.1% to $3.0 million compared to $2.7 million in the same period last year.

The Company generated $2.2 million in operating cash flow for the nine months ended September 30, 2010, and had $13.0 million in cash and cash equivalents as of September 30, 2010 compared to $11.1 million at December 31, 2009. Days Sales Outstanding (DSO) as of September 30, 2010 was approximately 17 days.

Conference Call
Conmed will host a conference call today, Thursday, November 11, 2010, at 4:30 PM ET. Anyone interested in participating should call 1-877-941-2321 if calling within the United States or 1-480-629-9714 if calling internationally. A re-play will be available until November 18, 2010, which can be accessed by dialing 1-877-870-5176 if calling within the United States or 1-858-384-5517 if calling internationally. Please use passcode 4379080 to access the replay.
 
The call will also be accompanied live by webcast over the Internet and accessible at http://viavid.net/dce.aspx?sid=00007CA9.
 
*Use of Non-GAAP Measures
In addition to containing results that are determined in accordance with accounting principles generally accepted in the United States of America (GAAP), this press release also contains non-GAAP financial measures.  Adjusted EBITDA, as used in this press release, represents net income (loss) from continuing operations before interest, taxes, depreciation and amortization, adjusted for stock-based compensation and gains or losses on fair value of derivative financial instruments.adjusted EBITDA is a key indicator used by management to evaluate operating performance. While adjusted EBITDA is not intended to replace any presentation included in the consolidated financial statements under GAAP and should not be considered an alternative to operating performance or an alternative to cash flow as a measure of liquidity, the Company believes this measure is useful to investors in assessing the Company’s capital expenditures and working capital requirements. This calculation may differ in method of calculation from similarly titled measures used by other companies. A reconciliation of adjusted EBITDA to the nearest comparable GAAP financial measure is included in the financial schedules accompanying this press release. The adjusted financial measure, as well as other information in this press release, should be read in conjunction with the Company’s financial statements filed with the Securities and Exchange Commission.

**Derivative Accounting for Warrants that are Indexed to an Entity’s Own Stock:
Effective January 1, 2009, we adopted derivative accounting for warrants that are indexed to an entity’s own stock.  We are required to record a non-cash charge to our GAAP results and thus our financial statements will continue to include this charge going forward until certain events occur and/or conditions are met, as defined in the new regulations. As a result of the Company’s adoption of this accounting standard effective January 1, 2009, approximately 1.7 million of our issued and outstanding common stock purchase warrants previously treated as equity pursuant to the derivative treatment exemption were no longer afforded equity treatment and as a result they have been recorded as a liability based on fair value estimates. These common stock purchase warrants do not trade in an active securities market, and as such, we estimate the fair value of these warrants using the Black-Scholes option pricing model and all changes in the fair value of these warrants will be recognized currently in earnings until such time as the warrants are exercised or expire.  Between January 1, 2009 and September 30, 2010, we amended 906,570 of the remaining 1.534,667 common stock purchase warrants to remove the provisions that resulted in liability treatment, and such amended common stock purchase warrants are not treated as equity.
 

 
About Conmed
Conmed has provided correctional healthcare services since 1984, beginning in the State of Maryland, and currently serves county and municipal correctional facilities in seven states, including Arizona, Kansas, Maryland, Oklahoma, Oregon, Virginia and Washington. For more information, visit us at www.conmedinc.com.
 
Forward Looking Statements
This press release may contain, among other things, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, (i) statements with respect to the Company's plans, objectives, expectations and intentions; and (ii) other statements that are not historical facts including statements which may be identified by words such as "may," "could," "would," "should," "believes," "expects," "anticipates," "estimates," "intends," "plans," "projects," "potentially," or similar expressions. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. These forward-looking statements involve certain risks and uncertainties that are subject to change based on various factors (many of which are beyond the Company's control) including, without limitation, the Company's ability to increase revenue and to continue to obtain new contracts, the incurrence of start-up costs associated with new contracts, contract renewals and extensions; inflation exceeding the Company’s projection of the inflation rate of cost of services under multi-year contracts; the ability to obtain bonds; decreases in occupancy levels or disturbances at detention centers; malpractice litigation; the ability to utilize third party administrators for out-of-facility care; compliance with laws and government regulations, including those relating to healthcare; investigation and auditing of our contracts by government agencies; competition; termination of contracts due to lack of government appropriations; material adverse changes in economic and industry conditions in the healthcare market; negative publicity regarding the provision of correctional healthcare services; dependence on key personnel and the ability to hire skilled personnel; influence of certain stockholders; increases in healthcare costs; insurance; completion and integration of future acquisitions; public company obligations; limited liability of directors and officers; the Company’s ability to meet the NYSE Amex continued listing standards; and stock price volatility. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K filed with the SEC for the fiscal year ended December 31, 2009. Investors and security holders are urged to read this document free of charge on the SEC's web site at www.sec.gov. The Company does not undertake to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.

-Tables Follow-
 

 
CONMED HEALTHCARE MANAGEMENT, INC.
CONSOLIDATED BALANCE SHEETS

   
September 30, 2010
(unaudited)
   
December 31,
2009
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
  $ 13,008,470     $ 11,056,143  
Accounts receivable
    2,960,259       2,278,074  
Prepaid expenses
    226,638       865,261  
Deferred taxes
    111,000       102,000  
Total current assets
    16,306,367       14,301,478  
PROPERTY AND EQUIPMENT, NET
    594,814       605,578  
DEFERRED TAXES
    1,377,000       1,381,000  
OTHER ASSETS
               
Service contracts acquired, net
    585,250       984,000  
Non-compete agreements, net
    286,560       436,667  
Goodwill
    6,263,705       6,263,705  
Deposits
    11,549       11,549  
Total other assets
    7,147,064       7,695,921  
    $ 25,425,245     $ 23,983,977  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Accounts payable
  $ 2,231,517     $ 1,489,498  
Accrued expenses
    3,866,770       4,146,940  
Taxes payable
    434,383       550,000  
Deferred revenue
    827,637       1,018,645  
Total current liabilities
    7,360,307       7,205,083  
DERIVATIVE FINANCIAL INSTRUMENTS
    658,147       1,299,450  
SHAREHOLDERS’ EQUITY
               
Preferred stock, no par value; authorized 5,000,000 shares; issued and outstanding zero shares as of September 30, 2010 and December 31, 2009
    --       --  
Common stock, $0.0001 par value, authorized 40,000,000 shares; issued and outstanding 12,632,593 and 12,629,572 shares as of September 30, 2010 and December 31, 2009, respectively
    1,263       1,263  
Additional paid-in capital
    38,584,383       37,829,900  
Accumulated deficit
    (21,178,855 )     (22,351,719 )
Total shareholders' equity
    17,406,791       15,479,444  
    $ 25,425,245     $ 23,983,977  
 

 
CONMED HEALTHCARE MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
   
For the Nine Months Ended September 30, 2010
   
For the Nine Months Ended September 30, 2009
   
For the Three Months Ended September 30, 2010
   
For the Three Months Ended September 30, 2009
 
                         
Service contract revenue
  $ 44,881,099     $ 38,775,309     $ 15,390,976     $ 13,643,317  
                                 
HEALTHCARE EXPENSES:
                               
Salaries, wages and employee benefits
    25,435,552       22,138,330       8,729,743       7,900,235  
Medical expenses
    9,301,119       7,248,420       3,289,376       2,485,024  
Other operating expenses
    1,540,391       1,388,780       598,863       524,950  
Total healthcare expenses
    36,277,062       30,775,530       12,617,982       10,910,209  
                                 
Gross profit
    8,604,037       7,999,779       2,772,994       2,733,108  
                                 
Selling and administrative expenses
    6,067,251       5,774,101       2,076,918       2,014,378  
Depreciation and amortization
    814,940       1,627,951       215,241       387,392  
Total operating expenses
    6,882,191       7,402,052       2,292,159       2,401,770  
                                 
Operating income
    1,721,846       597,727       480,835       331,338  
                                 
OTHER INCOME (EXPENSE)
                               
Interest income
    72,385       61,127       27,025       16,547  
Interest (expense)
    --       (7,991 )     --       (819 )
Gain (loss) on fair value of derivatives
    358,633       (1,688,623 )     406,012       755,650  
Total other income (expense)
    431,018       (1,635,487 )     433,037       771,378  
                                 
Income (loss) before income taxes
    2,152,864       (1,037,760 )     913,872       1,102,716  
Income tax expense
    980,000       402,000       366,700       249,000  
Net income (loss)
  $ 1,172,864     $ (1,439,760 )   $ 547,172     $ 853,716  
                                 
EARNINGS (LOSS) PER COMMON SHARE
                               
Basic
  $ 0.09     $ (0.11 )   $ 0.04     $ 0.07  
Diluted
  $ 0.06     $ (0.11 )   $ 0.01     $ 0.01  
                                 
WEIGHTED-AVERAGE SHARES OUTSTANDING
                               
Basic
    12,630,716       12,546,754       12,631,919       12,606,699  
Diluted
    14,246,996       12,546,754       14,255,523       14,183,486  
 

 
CONMED HEALTHCARE MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
   
For the Nine
Months Ended September 30, 2010
   
For the Nine
Months Ended September 30, 2009
 
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income (loss)
  $ 1,172,864     $ (1,439,760 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities
               
Depreciation
    207,493       151,951  
Amortization
    607,447       1,476,000  
Amortization of long-term customer agreement
    43,750       --  
Stock-based compensation
    465,516       475,597  
(Gain) loss on fair value of derivatives
    (358,633 )     1,688,623  
Deferred income taxes
    (5,000 )     (377,000 )
Changes in working capital components
               
(Increase) in accounts receivable
    (682,185 )     (462,016 )
Decrease in prepaid expenses
    638,623       114,820  
(Increase) in deposits
    --       (275 )
Increase in accounts payable
    742,019       120,886  
Increase (decrease) in accrued expenses
    (280,170 )     766,590  
Increase (decrease) in income taxes payable
    (115,617 )     220,860  
Increase (decrease) in deferred revenue
    (191,008 )     374,888  
Net cash provided by operating activities
    2,245,099       3,111,164  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of property and equipment
    (151,801 )     (273,178 )
Stock Purchase of CMHS, LLC
    --       (9,161 )
Asset purchase
    (147,268 )     --  
Net cash used in investing activities
    (299,069 )     (282,339 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Payments on line of credit
    --       (100,000 )
Payments on loans
    --       (93,782 )
Proceeds from exercise of stock options
    6,297       12,000  
Net cash provided by (used in) financing activities
    6,297       (181,782 )
                 
Net increase in cash and cash equivalents
    1,952,327       2,647,043  
                 
CASH AND CASH EQUIVALENTS
               
Beginning
    11,056,143       7,472,140  
Ending
  $ 13,008,470     $ 10,119,183  
                 
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
               
Cash payments for interest
  $ --     $ 7,991  
Income taxes paid
    1,100,617       558,140  
 

 
CONMED HEALTHCARE MANAGEMENT, INC.
RECONCILIATION OF NET INCOME (LOSS) FROM CONTINUING OPERATIONS                                   
TO ADJUSTED EBITDA
(UNAUDITED)
 
   
For the Nine Months Ended September 30, 2010
   
For the Nine Months Ended September 30, 2009
   
For the Three Months Ended September 30, 2010
   
For the Three Months Ended September 30, 2009
 
Net income (loss)
  $ 1,172,864     $ (1,439,760 )   $ 547,172     $ 853,716  
Income tax expense
    980,000       402,000       366,700       249,000  
Interest income
    (72,385 )     (61,127 )     (27,025 )     (16,547 )
Interest expense
    --       7,991       --       819  
Depreciation and amortization
    814,940       1,627,951       215,241       387,392  
EBITDA
    2,895,419       537,055       1,102,088       1,474,380  
Stock-based compensation
    465,516       475,597       161,579       151,328  
(Gain) loss on fair value of derivatives
    (358,633 )     1,688,623       (406,012 )     (755,650 )
Adjusted EBITDA
  $ 3,002,302     $ 2,701,275     $ 857,655     $ 870,058  






Contact:
Conmed Healthcare Management, Inc.
Thomas W. Fry, 410-567-5529
Chief Financial Officer
tfry@conmed-inc.com

or
Hayden IR
Peter Seltzberg, 646-415-8972
peter@haydenir.com

###


-----END PRIVACY-ENHANCED MESSAGE-----