XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,389,728 $ 3,087,079
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 1,890,926 1,630,645
Change in fair value of derivative liability    (292,000)
Deferred income tax 8,127 462,621
Stock-based compensation    10,082
Changes in operating assets and liabilities    
Accounts receivable 17,809,670 10,700,670
Inventories 3,036,070 2,626,306
Value added tax receivable (430,976) 226,843
Other receivables and prepaid expenses (458,329) 98,044
Advances on inventory purchases (291,050) (470,766)
Amounts due from related party (194,329) (2,403,246)
Accounts payable (15,412,782) (12,019,711)
Accounts payable and other payables- related parties (1,558,269) 691,972
Other payables and accrued liabilities (975,382) (1,960,716)
Value added and other taxes payable (80,674) 886,502
Income tax payable 502,907 (33,020)
Net cash provided by operating activities 6,235,637 3,241,305
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (1,731,912) (1,755,269)
Net cash used in investing activities (1,731,912) (1,755,269)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank loans 37,918,802 22,468,567
Repayment of bank loans (39,378,591) (27,748,567)
Advances to related party (5,065,400) (4,812,775)
Interest received from related party 1,307,200   
Repayment from related party    15,806,585
Net cash provided by (used in) financing activities (5,217,989) 5,713,810
EFFECT OF EXCHANGE RATE CHANGES ON CASH (345,146) 38,378
NET INCREASE IN CASH AND CASH EQUIVALENTS (1,059,410) 7,238,224
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 27,772,878 9,365,958
CASH AND CASH EQUIVALENTS AT END OF PERIOD 26,713,468 16,604,182
Cash paid during the period for:    
Interest 707,115 791,529
Income taxes $ 385,582 $ 171,084