XML 82 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 12,802,942 $ 9,647,004
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 4,961,510 3,776,545
Provision for obsolete inventories 3,143,544 273,428
Change in fair value of derivative liability (96,800) (216,000)
Deferred income tax 629,526 1,332,624
Interest on loans from related party    909
Stock-based compensation 19,809 19,999
Changes in operating assets and liabilities:    
Accounts receivable (17,532,398) (12,982,656)
Inventories (12,043,857) (8,704,293)
Value added tax receivable (942,408) (88,749)
Other receivables and prepaid expenses (622,788) (26,379)
Advances on inventory purchases (1,557,755) (14,682)
Amounts due from related parties 16,305,342 (6,725,157)
Accounts payable 8,003,110 8,779,612
Accounts payable and other payables- related parties 415,867 813,218
Other payables and accrued liabilities 4,386,302 2,445,334
Value added and other taxes payable 1,901,804 1,195,275
Income tax payable 580,759 48,101
Net cash used provided by (used in) operating activities 20,354,509 (425,868)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (7,649,346) (3,892,831)
Net cash used in investing activities (7,649,346) (3,892,831)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from bank loans 78,588,792 65,322,164
Repayment of bank loans (61,088,486) (55,143,458)
Proceeds from payable to officers and employees 2,340,094   
Repayment of loans from related party    (1,000,720)
Advances to related party (32,130,420)   
Net cash provided by financing activities (12,290,020) 9,177,986
EFFECT OF EXCHANGE RATE CHANGES ON CASH 128,234 271,641
NET INCREASE IN CASH AND CASH EQUIVALENTS 543,377 5,130,928
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 8,822,581 3,691,653
CASH AND CASH EQUIVALENTS AT END OF PERIOD 9,365,958 8,822,581
Cash paid during the period for:    
Interest 2,103,103 1,445,212
Income taxes $ 876,293 $ 701,251