XML 83 R31.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 31, 2019

Dec. 31, 2018

Lessor, Operating Leases, ASC 842 Disclosure

The following table sets forth the undiscounted cash flows for future minimum base rents to be received from customers for leases in effect at December 31, 2019 for the properties that we wholly own:



2020	$	647,558
2021	621,080
2022	596,698
2023	537,225
2024	474,258
Thereafter	2,213,294
	$	5,090,113

Allowance For Doubtful Accounts

The following table sets forth the activity of allowance for doubtful accounts:



	Balance at December 31, 2017		Additions		Deductions			Balance at December 31, 2018
Allowance for Doubtful Accounts - Straight-Line Rent	$	819	$	599	$	(777	)	$	641
Allowance for Doubtful Accounts - Accounts Receivable	753		969		(556		)	1,166
Allowance for Doubtful Accounts - Notes Receivable	72		—		(28		)	44
Totals	$	1,644	$	1,568	$	(1,361	)	$	1,851



	Balance at December 31, 2016		Additions		Deductions			Balance at December 31, 2017
Allowance for Doubtful Accounts - Straight-Line Rent	$	692	$	1,503	$	(1,376	)	$	819
Allowance for Doubtful Accounts - Accounts Receivable	624		500		(371		)	753
Allowance for Doubtful Accounts - Notes Receivable	105		—		(33		)	72
Totals	$	1,421	$	2,003	$	(1,780	)	$	1,644

Lessor, Operating Leases, ASC 840 Disclosure

The following table sets forth our scheduled future minimum base rents to be received from customers for leases in effect at December 31, 2018 for the properties that we wholly own:



2019	$	618,014
2020	581,399
2021	524,381
2022	488,157
2023	428,461
Thereafter	2,068,891
	$	4,709,303

Lessee, Operating Leases, ASC 842 Disclosure

The following table sets forth the undiscounted cash flows of our scheduled obligations for future minimum payments on operating ground leases at December 31, 2019 and a reconciliation of those cash flows to the operating lease liability at December 31, 2019:



2020	$	2,086
2021	2,127
2022	2,169
2023	2,167
2024	2,123
Thereafter	83,697
	94,369
Discount	(59,470		)
Lease liability	$	34,899

Lessee, Operating Leases, ASC 840 Disclosure

The following table sets forth our scheduled obligations for future minimum payments on operating ground leases at December 31, 2018:



2019	$	2,184
2020	2,223
2021	2,263
2022	2,305
2023	2,308
Thereafter	86,577
	$	97,860