XML 38 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share and Per Unit
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share and Per Unit
Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Earnings per Common Share - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
52,998

 
$
39,554

 
$
87,244

 
$
73,039

Net (income) attributable to noncontrolling interests in the Operating Partnership
(1,381
)
 
(1,043
)
 
(2,269
)
 
(1,931
)
Net (income) attributable to noncontrolling interests in consolidated affiliates
(308
)
 
(299
)
 
(594
)
 
(599
)
Dividends on Preferred Stock
(623
)
 
(623
)
 
(1,246
)
 
(1,246
)
Net income available for common stockholders
$
50,686

 
$
37,589

 
$
83,135

 
$
69,263

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
103,428

 
102,475

 
103,376

 
102,109

Net income available for common stockholders
$
0.49

 
$
0.37

 
$
0.80

 
$
0.68

Earnings per Common Share - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
52,998

 
$
39,554

 
$
87,244

 
$
73,039

Net (income) attributable to noncontrolling interests in consolidated affiliates
(308
)
 
(299
)
 
(594
)
 
(599
)
Dividends on Preferred Stock
(623
)
 
(623
)
 
(1,246
)
 
(1,246
)
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership
$
52,067

 
$
38,632

 
$
85,404

 
$
71,194

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Share – weighted average shares
103,428

 
102,475

 
103,376

 
102,109

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
32

 
77

 
29

 
81

Noncontrolling interests Common Units
2,807

 
2,834

 
2,811

 
2,836

Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions (1)
106,267

 
105,386

 
106,216

 
105,026

Net income available for common stockholders
$
0.49

 
$
0.37

 
$
0.80

 
$
0.68

__________
(1)
Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

12.
Earnings Per Share and Per Unit - Continued

The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Earnings per Common Unit - basic:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
52,998

 
$
39,554

 
$
87,244

 
$
73,039

Net (income) attributable to noncontrolling interests in consolidated affiliates
(308
)
 
(299
)
 
(594
)
 
(599
)
Distributions on Preferred Units
(623
)
 
(623
)
 
(1,246
)
 
(1,246
)
Net income available for common unitholders
$
52,067

 
$
38,632

 
$
85,404

 
$
71,194

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
105,826

 
104,900

 
105,778

 
104,536

Net income available for common unitholders
$
0.49

 
$
0.37

 
$
0.81

 
$
0.68

Earnings per Common Unit - diluted:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income
$
52,998

 
$
39,554

 
$
87,244

 
$
73,039

Net (income) attributable to noncontrolling interests in consolidated affiliates
(308
)
 
(299
)
 
(594
)
 
(599
)
Distributions on Preferred Units
(623
)
 
(623
)
 
(1,246
)
 
(1,246
)
Net income available for common unitholders
$
52,067

 
$
38,632

 
$
85,404

 
$
71,194

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per Common Unit – weighted average units
105,826

 
104,900

 
105,778

 
104,536

Add:
 
 
 
 
 
 
 
Stock options using the treasury method
32

 
77

 
29

 
81

Denominator for diluted earnings per Common Unit – adjusted weighted average units and assumed conversions (1)
105,858

 
104,977

 
105,807

 
104,617

Net income available for common unitholders
$
0.49

 
$
0.37

 
$
0.81

 
$
0.68

__________
(1)
Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable.