XML 31 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments In and Advances To Affiliates (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity Method Investments
The following table sets forth our ownership in unconsolidated affiliates at December 31, 2014:

Joint Venture
 
Location of Properties
 
Ownership
Interest
Concourse Center Associates, LLC
 
Greensboro, NC
 
50.0%
Plaza Colonnade, LLC
 
Kansas City, MO
 
50.0%
Highwoods DLF 97/26 DLF 99/32, LP
 
Orlando, FL
 
42.9%
Highwoods KC Glenridge Office, LLC
 
Atlanta, GA
 
40.0%
Highwoods KC Glenridge Land, LLC
 
Atlanta, GA
 
39.9%
Kessinger/Hunter & Company, LC
 
Kansas City, MO
 
26.5%
Highwoods DLF Forum, LLC
 
Raleigh, NC
 
25.0%
Highwoods DLF 98/29, LLC
 
Orlando, FL
 
22.8%
4600 Madison Associates, LP
 
Kansas City, MO
 
12.5%


Schedule of Equity Method Investments Summarized Balance Sheet Information
The following table sets forth the summarized balance sheets of our unconsolidated affiliates:

 
December 31,
 
2014
 
2013
Balance Sheets:
 
 
 
Assets:
 
 
 
Real estate assets, net
$
209,097

 
$
228,497

All other assets, net
56,330

 
66,196

Total Assets
$
265,427

 
$
294,693

Liabilities and Partners’ or Shareholders’ Equity:
 
 
 
Mortgages and notes payable (1)
$
170,787

 
$
189,432

All other liabilities
11,240

 
11,338

Partners’ or shareholders’ equity
83,400

 
93,923

Total Liabilities and Partners’ or Shareholders’ Equity
$
265,427

 
$
294,693

Our share of historical partners’ or shareholders’ equity
$
28,088

 
$
29,099

Advances to unconsolidated affiliate
64

 

Difference between cost of investments and the net book value of underlying net assets
(1,081
)
 
802

Carrying value of investments in and advances to unconsolidated affiliates
$
27,071

 
$
29,901

Our share of unconsolidated non-recourse mortgage debt (1)
$
56,812

 
$
64,424

__________

4.    Investments in and Advances to Affiliates – Continued

(1)
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2014 is as follows:
2015
$
4,758

2016
1,117

2017
27,122

2018
19,377

2019
563

Thereafter
3,875

 
$
56,812


 
All of this joint venture debt is non-recourse to us except in the case of customary exceptions pertaining to such matters as misuse of funds, environmental conditions, material misrepresentations and voluntary or uncontested involuntary bankruptcy events.
Schedule of Entitys Share Of Equity Method Investments Future Debt Maturities
Our share of scheduled future principal payments, including amortization, due on mortgages and notes payable at December 31, 2014 is as follows:
2015
$
4,758

2016
1,117

2017
27,122

2018
19,377

2019
563

Thereafter
3,875

 
$
56,812

Schedule of Equity Method Investments Summarized Income Statement Information
The following table sets forth the summarized income statements of our unconsolidated affiliates:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Income Statements:
 
 
 
 
 
Rental and other revenues
$
50,514

 
$
82,168

 
$
101,233

Expenses:
 
 
 
 
 
Rental property and other expenses
25,159

 
41,284

 
47,762

Depreciation and amortization
13,310

 
20,928

 
25,253

Impairments of real estate assets

 
20,077

 
7,180

Interest expense
8,847

 
14,994

 
20,953

Total expenses
47,316

 
97,283

 
101,148

Income/(loss) before disposition of property
3,198

 
(15,115
)
 
85

Gains on disposition of property
2,998

 
20,501

 
11,184

Net income
$
6,196

 
$
5,386

 
$
11,269