XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Rental and other revenues $ 516,102,000 $ 463,444,000 $ 440,836,000
Operating expenses:      
Rental property and other expenses 187,434,000 167,853,000 155,771,000
Depreciation and amortization 156,318,000 137,890,000 130,232,000
Impairments of real estate assets 0 2,429,000 0
General and administrative 37,377,000 35,727,000 32,948,000
Total operating expenses 381,129,000 343,899,000 318,951,000
Interest expense:      
Contractual 92,838,000 91,458,000 87,409,000
Amortization of deferred financing costs 3,685,000 3,312,000 3,385,000
Financing obligations (409,000) 740,000 2,157,000
Total interest expense 96,114,000 95,510,000 92,951,000
Other income:      
Interest and other income 7,353,000 7,387,000 6,362,000
Losses on debt extinguishment (973,000) (24,000) (705,000)
Total other income 6,380,000 7,363,000 5,657,000
Income from continuing operations before disposition of property, condominiums and investments in unconsolidated affiliates and equity in earnings of unconsolidated affiliates 45,239,000 31,398,000 34,591,000
Gains on disposition of property 0 764,000 74,000
Gains/(losses) on for-sale residential condominiums 444,000 (316,000) 276,000
Gains on disposition of investments in unconsolidated affiliates 0 2,282,000 25,330,000
Equity in earnings of unconsolidated affiliates 5,035,000 4,878,000 3,821,000
Income from continuing operations 50,718,000 39,006,000 64,092,000
Discontinued operations:      
Income from discontinued operations 4,062,000 6,392,000 8,297,000
Net gains/(losses) on disposition of discontinued operations 29,455,000 2,573,000 (86,000)
Total discontinued operations 33,517,000 8,965,000 8,211,000
Net income 84,235,000 47,971,000 72,303,000
Net (income) attributable to noncontrolling interests in the Operating Partnership (3,854,000) (2,091,000) (3,320,000)
Net (income) attributable to noncontrolling interests in consolidated affiliates (786,000) (755,000) (485,000)
Dividends on Preferred Stock (2,508,000) (4,553,000) (6,708,000)
Excess of Preferred Stock redemption/repurchase cost over carrying value 0 (1,895,000) 0
Net income available for common stockholders 77,087,000 38,677,000 61,790,000
Earnings per Common Share - basic:      
Income from continuing operations available for common stockholders (in dollars per share) $ 0.60 $ 0.42 $ 0.75
Income from discontinued operations available for common stockholders (in dollars per share) $ 0.42 $ 0.12 $ 0.11
Net income available for common stockholders (in dollars per share) $ 1.02 $ 0.54 $ 0.86
Weighted average Common Shares outstanding - basic (in shares) 75,811 [1],[2] 72,281 [1],[2] 71,578 [1],[2]
Earnings per Common Share - diluted:      
Income from continuing operations available for common stockholders (in dollars per share) $ 0.60 $ 0.42 $ 0.75
Income from discontinued operations available for common stockholders (in dollars per share) $ 0.42 $ 0.12 $ 0.11
Net income available for common stockholders (in dollars per share) $ 1.02 $ 0.54 $ 0.86
Weighted average Common Shares outstanding - diluted (in shares) 79,678 [2] 76,189 [2] 75,578 [2]
Net income available for common stockholders:      
Income from continuing operations available for common stockholders 45,164,000 30,158,000 53,994,000
Income from discontinued operations available for common stockholders 31,923,000 8,519,000 7,796,000
Net income available for common stockholders 77,087,000 38,677,000 61,790,000
Highwoods Realty Limited Partnership [Member]
     
Rental and other revenues 516,102,000 463,444,000 440,836,000
Operating expenses:      
Rental property and other expenses 187,185,000 167,827,000 155,411,000
Depreciation and amortization 156,318,000 137,890,000 130,232,000
Impairments of real estate assets 0 2,429,000 0
General and administrative 37,626,000 35,753,000 33,308,000
Total operating expenses 381,129,000 343,899,000 318,951,000
Interest expense:      
Contractual 92,838,000 91,458,000 87,409,000
Amortization of deferred financing costs 3,685,000 3,312,000 3,385,000
Financing obligations (409,000) 740,000 2,157,000
Total interest expense 96,114,000 95,510,000 92,951,000
Other income:      
Interest and other income 7,353,000 7,387,000 6,362,000
Losses on debt extinguishment (973,000) (24,000) (705,000)
Total other income 6,380,000 7,363,000 5,657,000
Income from continuing operations before disposition of property, condominiums and investments in unconsolidated affiliates and equity in earnings of unconsolidated affiliates 45,239,000 31,398,000 34,591,000
Gains on disposition of property 0 764,000 74,000
Gains/(losses) on for-sale residential condominiums 444,000 (316,000) 276,000
Gains on disposition of investments in unconsolidated affiliates 0 2,282,000 25,330,000
Equity in earnings of unconsolidated affiliates 5,095,000 4,939,000 3,794,000
Income from continuing operations 50,778,000 39,067,000 64,065,000
Discontinued operations:      
Income from discontinued operations 4,062,000 6,392,000 8,297,000
Net gains/(losses) on disposition of discontinued operations 29,455,000 2,573,000 (86,000)
Total discontinued operations 33,517,000 8,965,000 8,211,000
Net income 84,295,000 48,032,000 72,276,000
Net (income) attributable to noncontrolling interests in consolidated affiliates (786,000) (755,000) (485,000)
Distributions on Preferred Units (2,508,000) (4,553,000) (6,708,000)
Excess of Preferred Unit redemption/repurchase cost over carrying value 0 (1,895,000) 0
Net income available for common unitholders 81,001,000 40,829,000 65,083,000
Earnings per Common Unit - basic:      
Income from continuing operations available for common unitholders (in dollars per share) $ 0.60 $ 0.42 $ 0.76
Income from discontinued operations available for common unitholders (in dollars per share) $ 0.42 $ 0.12 $ 0.11
Net income available for common unitholders (in dollars per share) $ 1.02 $ 0.54 $ 0.87
Weighted average Common Units outstanding - basic (in shares) 79,147 75,644 74,971
Earnings per Common Unit - diluted:      
Income from continuing operations available for common unitholders (in dollars per share) 0.60 0.42 0.76
Income from discontinued operations available for common unitholders (in dollars per share) 0.42 0.12 0.11
Net income available for common unitholders (in dollars per share) 1.02 0.54 0.87
Weighted average Common Units outstanding - diluted (in shares) 79,269 75,780 75,169
Net income available for common unitholders:      
Income from continuing operations available for common unitholders 47,484,000 31,864,000 56,872,000
Total discontinued operations 33,517,000 8,965,000 8,211,000
Net income available for common unitholders $ 81,001,000 $ 40,829,000 $ 65,083,000
[1] Includes all unvested restricted stock since dividends on such restricted stock are non-forfeitable.
[2] There were 0.5 million, 0.4 million and 0.7 million options outstanding during the years ended December 31, 2012, 2011 and 2010, respectively, that were not included in the computation of diluted earnings per share because the impact of including such options would be anti-dilutive.