EX-12.1 2 hiw03312012ex121.htm COMPUTATION RE: RATIO OF EARNINGS FOR THE COMPANY HIW 03.31.2012 EX.12.1

Exhibit 12.1

HIGHWOODS PROPERTIES, INC.
RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS


 
 
Three Months Ended
 
 
March 31, 2012
Earnings:
 
 
Income from continuing operations before equity in earnings of unconsolidated affiliates
 
$
13,277

Fixed charges
 
25,274

Capitalized interest
 
(101
)
Distributions of earnings from unconsolidated affiliates
 
1,388

Total earnings
 
$
39,838

 
 
 
Fixed charges and Preferred Stock dividends:
 
 
Contractual interest expense
 
$
23,948

Amortization of deferred financing costs
 
902

Financing obligations interest expense
 
(48
)
Capitalized interest
 
101

Interest component of rental expense
 
371

Total fixed charges
 
25,274

Preferred Stock dividends
 
627

Total fixed charges and Preferred Stock dividends
 
$
25,901

 
 
 
Ratio of earnings to fixed charges
 
1.58

 
 
 
Ratio of earnings to combined fixed charges and Preferred Stock dividends
 
1.54