XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Series A Convertible Redeemable Preferred
Series B Convertible Redeemable Preferred
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total
Beginning, Shares at Dec. 31, 2017 31,021 239,400 94,174,540 (6,704)        
Beginning, Amount at Dec. 31, 2017 $ 0 $ 2 $ 941 $ (64) $ 172,414 $ (1,664) $ (170,481) $ 1,148
Issuance of common stock pursuant to option exercises, Shares     83,169          
Issuance of common stock pursuant to option exercises, Amount     $ 1   87     88
Issuance of common stock pursuant to Series A Preferred Stock conversions, Shares (450)   391,304          
Issuance of common stock pursuant to Series A Preferred Stock conversions, Amount     $ 4   (4)     0
Cumulative effect of ASC 606 adoption             96 96
Recognition of beneficial conversion feature on convertible debt         12     12
Stock-based compensation expense         335     335
Foreign currency translation adjustment           (27)   (27)
Dividends on preferred stock, Shares     472,562          
Dividends on preferred stock, Amount     $ 4   750   (754) 0
Net loss             (3,583) (3,583)
Ending, Shares at Mar. 31, 2018 30,571 239,400 95,121,575 (6,704)        
Ending, Amount at Mar. 31, 2018 $ 0 $ 2 $ 950 $ (64) 173,594 (1,691) (174,722) (1,931)
Beginning, Shares at Dec. 31, 2017 31,021 239,400 94,174,540 (6,704)        
Beginning, Amount at Dec. 31, 2017 $ 0 $ 2 $ 941 $ (64) 172,414 (1,664) (170,481) 1,148
Accretion of Series A Preferred Stock discount               0
Stock-based compensation expense               708
Net loss               (5,869)
Ending, Shares at Jun. 30, 2018 30,571 239,400 95,835,859 (6,704)        
Ending, Amount at Jun. 30, 2018 $ 0 $ 2 $ 957 $ (64) 174,749 (1,649) (177,743) (3,748)
Beginning, Shares at Mar. 31, 2018 30,571 239,400 95,121,575 (6,704)        
Beginning, Amount at Mar. 31, 2018 $ 0 $ 2 $ 950 $ (64) 173,594 (1,691) (174,722) (1,931)
Issuance of common stock pursuant to option exercises, Shares     65,588          
Issuance of common stock pursuant to option exercises, Amount     $ 1   60     61
Recognition of beneficial conversion feature on convertible debt         9     9
Stock-based compensation expense         373     373
Issuance of common stock warrants as compensation         9     9
Foreign currency translation adjustment           42   42
Dividends on preferred stock, Shares     648,696          
Dividends on preferred stock, Amount     $ 6   704   (737) (27)
Net loss             (2,284) (2,284)
Ending, Shares at Jun. 30, 2018 30,571 239,400 95,835,859 (6,704)        
Ending, Amount at Jun. 30, 2018 $ 0 $ 2 $ 957 $ (64) 174,749 (1,649) (177,743) (3,748)
Beginning, Shares at Dec. 31, 2018 37,467 239,400 98,230,336 (6,704)        
Beginning, Amount at Dec. 31, 2018 $ 0 $ 2 $ 981 $ (64) 184,130 (1,428) (186,648) (3,027)
Accretion of Series A Preferred Stock discount         (186)     (186)
Issuance of common stock pursuant to option exercises, Shares     286,834          
Issuance of common stock pursuant to option exercises, Amount     $ 3   103     106
Stock-based compensation expense         166     166
Foreign currency translation adjustment           15   15
Dividends on preferred stock, Shares     749,748          
Dividends on preferred stock, Amount     $ (8)   (1,087)   (1,095) 0
Net loss             (3,612) (3,612)
Ending, Shares at Mar. 31, 2019 37,467 239,400 99,266,918 (6,704)        
Ending, Amount at Mar. 31, 2019 $ 0 $ 2 $ 992 $ (64) 185,300 (1,413) (191,355) (6,538)
Beginning, Shares at Dec. 31, 2018 37,467 239,400 98,230,336 (6,704)        
Beginning, Amount at Dec. 31, 2018 $ 0 $ 2 $ 981 $ (64) 184,130 (1,428) (186,648) (3,027)
Accretion of Series A Preferred Stock discount               (370)
Issuance of common stock net of financing costs, Shares     5,954,545          
Stock-based compensation expense               347
Net loss               (6,160)
Ending, Shares at Jun. 30, 2019 37,467 239,400 106,552,389 (6,704)        
Ending, Amount at Jun. 30, 2019 $ 0 $ 2 $ 1,065 $ (64) 192,565 (1,433) (195,107) (2,972)
Beginning, Shares at Mar. 31, 2019 37,467 239,400 99,266,918 (6,704)        
Beginning, Amount at Mar. 31, 2019 $ 0 $ 2 $ 992 $ (64) 185,300 (1,413) (191,355) (6,538)
Accretion of Series A Preferred Stock discount         (184)     (184)
Issuance of common stock net of financing costs, Shares     5,954,545          
Issuance of common stock net of financing costs, Amount     $ 60   6,035     6,095
Issuance of common stock pursuant to option exercises, Shares     64,500          
Issuance of common stock pursuant to option exercises, Amount     $ 1   59     60
Stock-based compensation expense         181     181
Issuance of common stock warrants as compensation         8     8
Foreign currency translation adjustment           (20)   (20)
Dividends on preferred stock, Shares     1,266,426          
Dividends on preferred stock, Amount     $ (12)   (1,166)   (1,204) (26)
Net loss             (2,548) (2,548)
Ending, Shares at Jun. 30, 2019 37,467 239,400 106,552,389 (6,704)        
Ending, Amount at Jun. 30, 2019 $ 0 $ 2 $ 1,065 $ (64) $ 192,565 $ (1,433) $ (195,107) $ (2,972)