XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 5,694 $ 7,317
Accounts receivable, net of allowance for doubtful accounts of $0 and $15 at December 31, 2018 and 2017, respectively. 968 458
Inventory, net 29 79
Other current assets 233 163
Total Current Assets 6,924 8,017
Property and equipment, net 244 43
Other assets 332 35
Intangible assets, net of accumulated amortization 82 93
Goodwill 3,416 3,416
Total Assets 10,998 11,604
Current Liabilities:    
Accounts payable 678 457
Deferred revenue 1,215 1,016
Accrued expenses 888 658
Accrued interest payable to related parties 0 527
Convertible lines of credit to related parties, net of discount 0 5,774
Derivative liabilities 1,065 0
Total Current Liabilities 3,846 8,432
Other long-term liabilities 147 0
Pension obligation 1,876 2,024
Total Liabilities 5,869 10,456
Mezzanine Equity:    
Series C Convertible Redeemable Preferred Stock, $0.01 par value, designated 1,000 shares, 1,000 and 0 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively; liquidation preference $10,000 and $0 at December 31, 2018 and December 31, 2017, respectively. 8,156 0
Shareholders' Equity (Deficit):    
Common Stock, $0.01 par value, 175,000,000 shares authorized; 98,230,336 and 94,174,540 shares issued at December 31, 2018 and 2017, respectively, and 98,223,632 and 94,167,836 shares outstanding at December 31, 2018 and 2017, respectively. 981 941
Additional paid-in capital 184,130 172,414
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (1,428) (1,664)
Accumulated deficit (186,648) (170,481)
Total Shareholders' Equity (Deficit) (3,027) 1,148
Total Liabilities and Shareholders' Equity (Deficit) 10,998 11,604
Series A Preferred Stock [Member]    
Shareholders' Equity (Deficit):    
Preferred stock, authorized 4,000,000 shares 0 0
Series B Preferred Stock [Member]    
Shareholders' Equity (Deficit):    
Preferred stock, authorized 4,000,000 shares $ 2 $ 2