XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 104 $ 1,586
Accounts receivable, net of allowance for doubtful accounts of $16 at June 30, 2017 and $1 at December 31, 2016. 332 287
Inventory, net 53 23
Other current assets 148 135
Total Current Assets 637 2,031
Property and equipment, net 62 93
Other assets 35 34
Intangible assets, net of accumulated amortization 100 106
Goodwill 3,416 3,416
Total Assets 4,250 5,680
Current Liabilities:    
Accounts payable 343 425
Deferred revenue 608 1,045
Accrued expenses 1,237 1,047
Convertible lines of credit to related parties, net of discount 0 2,528
Total Current Liabilities 2,188 5,045
Convertible lines of credit to related parties, net of discount 5,687 0
Pension obligation 1,955 1,895
Total Liabilities 9,830 6,940
Shareholders’ Equity (Deficit):    
Common Stock, $0.01 par value, 150,000,000 shares authorized; 93,147,822 and 91,853,499 shares issued at June 30, 2017 and December 31, 2016, respectively, 93,141,118 and 91,846,795 shares outstanding at June 30, 2017 and December 31, 2016, respectively. 930 917
Additional paid in capital 158,236 156,195
Treasury stock, at cost 6,704 shares (64) (64)
Accumulated other comprehensive loss (1,621) (1,543)
Accumulated deficit (163,063) (156,767)
Total Shareholders' Deficit (5,580) (1,260)
Total Liabilities and Shareholders' Deficit 4,250 5,680
Series B Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 2 2
Series E Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 0 0
Series F Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares 0 0
Series G Preferred Stock [Member]    
Shareholders’ Equity (Deficit):    
Preferred stock authorized 4,000,000 shares $ 0 $ 0