XML 96 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
EQUITY
12 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
Note 13 - EQUITY

 The Company’s Articles of Incorporation, as amended, authorize the issuance of two classes of stock to be designated “Common Stock” and “Preferred Stock”. The Preferred Stock may be divided into such number of series and with the rights, preferences, privileges and restrictions as the Board of Directors may determine.

 

 Series B Convertible Redeemable Preferred Stock

 

 The Company had 239,400 shares of Series B Preferred outstanding as of December 31, 2014 and 2013. At December 31, 2014 and 2013, the Company had cumulative undeclared dividends of approximately $8,000 ($0.03 per share). There were no conversions of Series B Preferred into common stock during the year ended December 31, 2014 or 2013.

 

 Common Stock

 

 The following table summarizes outstanding common stock activity for the following periods:

 

    Common Stock  
       
Shares outstanding at December 31, 2011     67,988,916  
Shares issued pursuant to warrants exercised for cash     7,052,647  
Shares issued pursuant to cashless warrants exercised     1,573,362  
Shares issued pursuant to option exercises     24,924  
Shares outstanding at December 31, 2012     76,639,849  
Shares issued pursuant to warrants exercised for cash     6,132,779  
Shares issued pursuant to cashless warrants exercised     4,458,493  
Conversion of related-party notes payable into common stock     18,182  
Shares issued as compensation in lieu of cash     264,000  
Shares issued pursuant to option exercises     35,310  
Shares outstanding at December 31, 2013     87,548,613  
Shares issued pursuant to warrants exercised for cash     4,742,632  
Shares issued pursuant to cashless warrants exercised     868,565  
Conversion of related-party notes payable into common stock     154,607  
Shares issued as compensation in lieu of cash     94,116  
Shares issued pursuant to option exercises     98,617  
Shares outstanding at December 31, 2014     93,507,150  

 

 During the year ended December 31, 2014, the Company issued 98,617 shares of common stock pursuant to the exercise of 98,617 options for cash proceeds of approximately $67,000.  During the year ended December 31, 2014, the Company issued 4,742,632 shares of common stock pursuant to the exercise of 4,742,632 warrants for cash proceeds of approximately $2,848,000. During the year ended December 31, 2014, the Company issued 868,565 shares of common stock pursuant to the cashless exercise of 1,125,784 warrants. Also during the year ended December 31, 2014, the Company issued 154,607 shares of common stock pursuant to the conversion of $55,000 of Related-Party Convertible notes payable principal and $30,000 of accrued interest. The Company also issued 94,116 shares of its common stock to certain members of the Company’s Board of Directors as compensation for services to be rendered through December 31, 2015.  Such shares are forfeitable should the Board members’ service be terminated.

 

 Warrants

 

 As of December 31, 2014, warrants to purchase 977,778 shares of common stock at prices ranging from $0.50 to $2.25 were outstanding. All warrants are exercisable as of December 31, 2014 and expire at various dates through December 2016, with the exception of an aggregate of 380,000 warrants, which become exercisable only upon the attainment of specified events.

 

 The following table summarizes warrant activity for the following periods:

   

 

 

Warrants

   

Weighted-

Average

Exercise Price

 
               
Balance at December 31, 2011     28,453,760     $ 0.52  
    Granted     305,000     0.92  
    Expired / Canceled     (12,000 )   $ 0.50  
    Exercised     (9,958,275 )   $ 0.50  
Balance at December 31, 2012     18,788,485     $ 0.56  
    Granted     1,232,632     $ 1.01  
    Expired / Canceled     (688,749 )   $ 1.49  
    Exercised     (12,733,952 )   $ 0.52  
Balance at December 31, 2013     6,598,416     $ 0.63  
    Granted     302,778     $ 2.02  
    Expired / Canceled     (55,000 )   $ 1.10  
    Exercised     (5,868,416 )   $ 0.58  
Balance at December 31, 2014     977,778     $ 1.22  

 

 During the year ended December 31, 2014, the Company issued to certain consultants warrants to purchase an aggregate of 125,000 shares of the Company’s common stock. Such warrants have exercise prices ranging from $1.10 to $1.83 per share and have terms ranging from one to three years from the date of issuance. An aggregate of 380,000 of these warrants become exercisable only upon the attainment of specified events. No such events were obtained during the year ended December 31, 2014.

 

 During the year ended December 31, 2014, the Company issued to an existing shareholder and member of our Board of Directors warrants to purchase 177,778 shares of the Company’s common stock. Such warrants have an exercise price of $2.25 per share and a term of two years from the date of issuance.

 

 During the year ended December 31, 2014, there were 1,125,784 warrants exercised pursuant to cashless transactions and 55,000 warrants expired. During the year ended December 31, 2014, there were 4,742,632 warrants exercised for cash resulting in cash proceeds to the Company of approximately $2,848,000. The Company issued 865,565 shares of its common stock pursuant to cashless warrant exercises and 4,742,632 shares of its common stock pursuant to warrants exercised for cash.

 

 The following table summarizes information regarding the warrants outstanding as of December 31, 2014:

 

Exercise Price   Number Outstanding    

Weighted—Average 

Remaining Life (Years)

 

Weighted—Average 

Exercise Price

               
$ 0.50   250,000     2.0   $ 0.50
$ 0.80   150,000     3.0   $ 0.80
$ 0.98   100,000     1.0   $ 0.98
$ 1.10   100,000     1.4   $ 1.10
$ 1.14   30,000     0.0   $ 1.14
$ 1.72   70,000     0.7   $ 1.72
$           1.83   100,000     1.0   $ 1.83
$ 2.25   177,778     0.2   $ 2.25
    977,778