XML 34 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES PAYABLE AND LINE OF CREDIT (Details Narratives) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Conversion Low [Member]
   
Additional debt discount Beneficial conversion feature $ 0  
Conversion High [Member]
   
Additional debt discount Beneficial conversion feature 474,000  
Convertible Notes Payable [Member]
   
Principal amount 110,000 110,000
Interest rate 7.00% 7.00%
Due date Feb. 14, 2009  
Warrants issued 149,996 149,996
Debt discount fair value 13,000 13,000
Warrants issued to note holders 150,000  
Fair value of warrants Term 5 years  
Fair value warrants risk free interest rate 2.53%  
Fair value warrant dividend yield 0.00%  
Volatility 96.00%  
Additional debt discount Beneficial conversion feature 12,000  
Repayment of note principal 45,000  
Line of Credit [Member]
   
Interest rate 8.00% 8.00%
Due date Mar. 01, 2015  
Borrowing capacity 2,500,000 2,500,000
Warrants issued 1,052,632 1,052,632
Warrant exercise price $ 0.95 $ 0.95
Debt discount fair value 580,000 580,000
Fair value of warrants Term 2 years  
Fair value warrants risk free interest rate 2.58%  
Fair value warrant dividend yield 0.00%  
Volatility 79.00%  
Deferred Financing Fee Accumulated Amortization 580,000  
Deferred financing fee amortization $ 72,000 $ 145,000