XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Revenues:        
Product $ 207 $ 388 $ 1,145 $ 2,596
Maintenance 649 733 2,806 2,878
Total 856 1,121 3,951 5,474
Cost of revenues:        
Product 44 83 227 459
Maintenance 193 239 975 935
Gross profit 619 799 2,749 4,080
Operating expenses:        
General and administrative 898 944 3,430 2,327
Sales and marketing 475 394 1,830 1,404
Research and development 920 734 3,180 2,664
Depreciation and amortization 23 12 69 28
Total 2,316 2,084 8,509 6,423
Loss from operations (1,697) (1,285) (5,760) (2,343)
Interest expense, net 1 4 18 4,851
Change in fair value of derivative liabilities 1,176 7,536 4,712 (3,970)
Other income (104) (235) (322) (25)
Loss before income taxes (2,770) (8,590) (10,168) (3,199)
Income tax expense 3    22 (19)
Net loss (2,773) (8,590) (10,190) (3,180)
Preferred dividends (13) (13) (51) (383)
Net loss available to common shareholders $ (2,786) $ (8,603) $ (10,241) $ (3,563)
Basic and diluted loss per common share - see Note 3:        
Net loss $ (0.04) $ (0.13) $ (0.14) $ (0.12)
Preferred dividends $ 0.00 $ 0.00    $ (0.01)
Basic and diluted loss per share available to common shareholders $ (0.04) $ (0.13) $ (0.14) $ (0.13)
Basic and diluted weighted-average shares 76,846,563 67,988,916 70,894,916 27,316,475