0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: April 20, 2012 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
(in thousands, except per share amounts)
|
||||||||
Three Months
|
||||||||
Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
$ | 739,885 | $ | 485,379 | ||||
Transportation costs
|
656,143 | 428,072 | ||||||
Gross margin
|
83,742 | 57,307 | ||||||
Costs and expenses:
|
||||||||
Salaries and benefits
|
33,299 | 26,801 | ||||||
Agent fees and commissions
|
13,695 | 751 | ||||||
General and administrative
|
12,577 | 12,059 | ||||||
Depreciation and amortization
|
1,660 | 936 | ||||||
Total costs and expenses
|
61,231 | 40,547 | ||||||
Operating income
|
22,511 | 16,760 | ||||||
Other income (expense):
|
||||||||
Interest expense
|
(307 | ) | (14 | ) | ||||
Interest and dividend income
|
34 | 32 | ||||||
Other, net
|
(23 | ) | 209 | |||||
Total other (expense) income
|
(296 | ) | 227 | |||||
Income before provision for income taxes
|
22,215 | 16,987 | ||||||
Provision for income taxes
|
8,553 | 6,489 | ||||||
Net income
|
$ | 13,662 | $ | 10,498 | ||||
Basic earnings per common share
|
$ | 0.37 | $ | 0.28 | ||||
Diluted earnings per common share
|
$ | 0.37 | $ | 0.28 | ||||
Basic weighted average number of shares outstanding
|
37,043 | 36,886 | ||||||
Diluted weighted average number of shares outstanding
|
37,143 | 37,022 | ||||||
HUB GROUP, INC.
|
||||||||||||||||
FINANCIAL INFORMATION BY SEGMENT
|
||||||||||||||||
(in thousands)
|
||||||||||||||||
Three Months
|
||||||||||||||||
Ended March 31, 2012
|
||||||||||||||||
Hub
|
Mode
|
Inter-Segment Elims
|
Hub Group Consolidated
|
|||||||||||||
Revenue
|
$ | 563,212 | $ | 187,183 | $ | (10,510 | ) | $ | 739,885 | |||||||
Transportation costs
|
501,694 | 164,959 | (10,510 | ) | 656,143 | |||||||||||
Gross margin
|
61,518 | 22,224 | - | 83,742 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
29,080 | 4,219 | - | 33,299 | ||||||||||||
Agent fees and commissions
|
634 | 13,061 | - | 13,695 | ||||||||||||
General and administrative
|
10,732 | 1,845 | - | 12,577 | ||||||||||||
Depreciation and amortization
|
1,121 | 539 | - | 1,660 | ||||||||||||
Total costs and expenses
|
41,567 | 19,664 | - | 61,231 | ||||||||||||
Operating income
|
19,951 | 2,560 | - | 22,511 | ||||||||||||
HUB GROUP, INC.
|
||||||||||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION
|
||||||||||||||||
(earnings per share)
|
||||||||||||||||
Three Months
|
||||||||||||||||
Ended March 31,
|
||||||||||||||||
Change
|
Change
|
|||||||||||||||
2012
|
2011
|
$ | % | |||||||||||||
Diluted GAAP EPS
|
$ | 0.37 | $ | 0.28 | $ | 0.09 | 32 | % | ||||||||
Mode acquisition-related costs
|
$ | - | $ | 0.03 | $ | (0.03 | ) | |||||||||
Diluted NON-GAAP EPS (adjusted)
|
$ | 0.37 | $ | 0.31 | $ | 0.06 | 19 | % | ||||||||
Diluted Shares
|
37,143 | 37,022 |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 52,695 | $ | 49,091 | ||||
Accounts receivable trade, net
|
346,854 | 326,537 | ||||||
Accounts receivable other
|
17,601 | 23,878 | ||||||
Prepaid taxes
|
149 | 2,392 | ||||||
Deferred taxes
|
3,795 | 4,838 | ||||||
Prepaid expenses and other current assets
|
6,850 | 9,056 | ||||||
TOTAL CURRENT ASSETS
|
427,944 | 415,792 | ||||||
Restricted investments
|
15,832 | 14,323 | ||||||
Property and equipment, net
|
133,484 | 124,587 | ||||||
Other intangibles, net
|
21,238 | 21,667 | ||||||
Goodwill, net
|
263,415 | 263,470 | ||||||
Other assets
|
2,399 | 2,845 | ||||||
TOTAL ASSETS
|
$ | 864,312 | $ | 842,684 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 209,849 | $ | 204,693 | ||||
Accounts payable other
|
20,511 | 17,289 | ||||||
Current portion of capital leases
|
2,249 | 2,237 | ||||||
Accrued payroll
|
11,204 | 16,721 | ||||||
Accrued other
|
32,251 | 29,962 | ||||||
TOTAL CURRENT LIABILITIES
|
276,064 | 270,902 | ||||||
Non-current liabilities
|
18,861 | 17,717 | ||||||
Non-current portion of capital leases
|
22,862 | 23,436 | ||||||
Deferred taxes
|
94,018 | 91,764 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized;
|
||||||||
no shares issued or outstanding in 2012 and 2011
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and
|
||||||||
41,224,792 shares issued in 2012 and 2011; 37,100,852 shares
|
||||||||
outstanding in 2012 and 36,860,260 shares outstanding in 2011
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized;
|
||||||||
662,296 shares issued and outstanding in 2012 and 2011
|
7 | 7 | ||||||
Additional paid-in capital
|
162,723 | 168,800 | ||||||
Purchase price in excess of predecessor basis, net of tax
|
||||||||
benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
414,850 | 401,188 | ||||||
Other comprehensive income
|
5 | 4 | ||||||
Treasury stock; at cost, 4,123,940 shares in 2012
|
||||||||
and 4,364,532 shares in 2011
|
(110,032 | ) | (116,088 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
452,507 | 438,865 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 864,312 | $ | 842,684 |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 13,662 | $ | 10,498 | ||||
Adjustments to reconcile net income
|
||||||||
to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
5,516 | 2,629 | ||||||
Deferred taxes
|
3,352 | 1,266 | ||||||
Compensation expense related to share-based compensation plans
|
1,637 | 1,225 | ||||||
Loss (gain) on sale of assets
|
1 | (13 | ) | |||||
Excess tax benefits from share-based compensation
|
(83 | ) | - | |||||
Changes in operating assets and liabilities, net of effects of acquisition:
|
||||||||
Restricted investments
|
(1,509 | ) | (707 | ) | ||||
Accounts receivable, net
|
(14,043 | ) | (23,411 | ) | ||||
Prepaid taxes
|
2,243 | 173 | ||||||
Prepaid expenses and other current assets
|
2,205 | 1,738 | ||||||
Other assets
|
445 | 31 | ||||||
Accounts payable
|
8,377 | 32,229 | ||||||
Accrued expenses
|
22 | (560 | ) | |||||
Non-current liabilities
|
1,010 | 407 | ||||||
Net cash provided by operating activities
|
22,835 | 25,505 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
52 | 68 | ||||||
Purchases of property and equipment
|
(17,013 | ) | (4,880 | ) | ||||
Cash used in acquisitions, net of cash acquired
|
(150 | ) | (55 | ) | ||||
Net cash used in investing activities
|
(17,111 | ) | (4,867 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from stock options exercised
|
16 | 24 | ||||||
Purchase of treasury stock
|
(1,665 | ) | (1,447 | ) | ||||
Capital lease payments
|
(546 | ) | - | |||||
Excess tax benefits from share-based compensation
|
74 | 540 | ||||||
Net cash used in financing activities
|
(2,121 | ) | (883 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
1 | 4 | ||||||
Net increase in cash and cash equivalents
|
3,604 | 19,759 | ||||||
Cash and cash equivalents beginning of period
|
49,091 | 115,144 | ||||||
Cash and cash equivalents end of period
|
$ | 52,695 | $ | 134,903 | ||||