0-27754 |
36-4007085
|
(Commission File Number) | (I.R.S. Employer Identification No.) |
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
(a) Not Applicable.
|
|
|||||
|
(b) Not Applicable.
|
|
|||||
|
(c) Not Applicable.
|
|
|||||
|
(d) A list of exhibits filed herewith is contained on the Exhibit
|
||||||
|
Index which immediately precedes such exhibits and is |
|
|||||
|
incorporated herein by reference. |
|
HUB GROUP, INC. | |
DATE: January 27, 2012 | /s/ Terri A. Pizzuto |
By: Terri A. Pizzuto | |
Title: Executive Vice President, Chief Financial Officer | |
and Treasurer |
HUB GROUP, INC.
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Three Months
|
Twelve Months
|
|||||||||||||||
Ended December 31,
|
Ended December 31,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenue
|
$ | 762,775 | $ | 479,913 | $ | 2,751,534 | $ | 1,833,737 | ||||||||
Transportation costs
|
678,964 | 423,271 | 2,438,986 | 1,620,304 | ||||||||||||
Gross margin
|
83,811 | 56,642 | 312,548 | 213,433 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
29,522 | 26,270 | 121,044 | 99,138 | ||||||||||||
Agent fees and commissions
|
13,091 | 635 | 41,491 | 2,410 | ||||||||||||
General and administrative
|
12,425 | 9,572 | 49,951 | 38,211 | ||||||||||||
Depreciation and amortization
|
1,635 | 947 | 5,603 | 3,792 | ||||||||||||
Total costs and expenses
|
56,673 | 37,424 | 218,089 | 143,551 | ||||||||||||
Operating income
|
27,138 | 19,218 | 94,459 | 69,882 | ||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(319 | ) | (16 | ) | (638 | ) | (54 | ) | ||||||||
Interest and dividend income
|
30 | 36 | 118 | 119 | ||||||||||||
Other, net
|
42 | 62 | 328 | 146 | ||||||||||||
Total other (expense) income
|
(247 | ) | 82 | (162 | ) | 211 | ||||||||||
Income before provision for income taxes
|
26,891 | 19,300 | 94,297 | 70,093 | ||||||||||||
Provision for income taxes
|
9,877 | 6,791 | 36,119 | 26,635 | ||||||||||||
Net income
|
$ | 17,014 | $ | 12,509 | $ | 58,178 | $ | 43,458 | ||||||||
Basic earnings per common share
|
$ | 0.46 | $ | 0.34 | $ | 1.58 | $ | 1.17 | ||||||||
Diluted earnings per common share
|
$ | 0.46 | $ | 0.34 | $ | 1.57 | $ | 1.16 | ||||||||
Basic weighted average number of shares outstanding
|
36,943 | 36,817 | 36,913 | 37,223 | ||||||||||||
Diluted weighted average number of shares outstanding
|
37,104 | 37,027 | 37,063 | 37,385 | ||||||||||||
HUB GROUP, INC.
|
||||||||||||||||||||||||||||||||
UNAUDITED NON-GAAP TO GAAP RECONCILIATION
|
||||||||||||||||||||||||||||||||
(earnings per share)
|
||||||||||||||||||||||||||||||||
Three Months
|
Twelve Months
|
|||||||||||||||||||||||||||||||
Ended, Dec. 31, 2011
|
Ended, Dec. 31, 2011
|
|||||||||||||||||||||||||||||||
Change
|
Change
|
Change
|
Change
|
|||||||||||||||||||||||||||||
2011
|
2010
|
$ | % | 2011 | 2010 | $ | % | |||||||||||||||||||||||||
Diluted GAAP EPS
|
$ | 0.46 | $ | 0.34 | $ | 0.12 | 35.3 | % | $ | 1.57 | $ | 1.16 | $ | 0.41 | 35.3 | % | ||||||||||||||||
Integration expenses and
|
||||||||||||||||||||||||||||||||
restructuring costs
|
$ | 0.02 | $ | - | $ | 0.02 | $ | 0.08 | $ | - | $ | 0.08 | ||||||||||||||||||||
Diluted NON-GAAP EPS (adjusted)
|
$ | 0.48 | $ | 0.34 | $ | 0.14 | 41.2 | % | $ | 1.65 | $ | 1.16 | $ | 0.49 | 42.2 | % | ||||||||||||||||
Diluted Shares
|
37,104 | 37,027 | 37,063 | 37,385 | ||||||||||||||||||||||||||||
In accordance with U.S. generally accepted accounting principles (GAAP), reported earnings per share include the after-tax impact of the items identifiable in this table. For internal purposes, Hub excludes these items from results when evaluating operating performance. This table and Hub’s internal use of non-GAAP earnings per share are not intended to imply, and should not be interpreted as implying, that non-GAAP earnings per share is a better measure of performance than GAAP earnings per share.
|
HUB GROUP, INC. | ||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months
|
||||||||||||||||
Ended December 31, 2011
|
||||||||||||||||
Inter-
|
Hub
|
|||||||||||||||
Segment
|
Group
|
|||||||||||||||
Hub
|
Mode
|
Elims
|
Consolidated
|
|||||||||||||
Revenue
|
$ | 577,306 | $ | 195,242 | $ | (9,773 | ) | $ | 762,775 | |||||||
Transportation costs
|
516,157 | 172,580 | (9,773 | ) | 678,964 | |||||||||||
Gross margin
|
61,149 | 22,662 | - | 83,811 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
25,582 | 3,940 | - | 29,522 | ||||||||||||
Agent fees and commissions
|
722 | 12,369 | - | 13,091 | ||||||||||||
General and administrative
|
10,055 | 2,370 | - | 12,425 | ||||||||||||
Depreciation and amortization
|
1,085 | 550 | - | 1,635 | ||||||||||||
Total costs and expenses
|
37,444 | 19,229 | - | 56,673 | ||||||||||||
Operating income
|
$ | 23,705 | $ | 3,433 | $ | - | $ | 27,138 | ||||||||
HUB GROUP, INC. | ||||||||||||||||
UNAUDITED FINANCIAL INFORMATION BY SEGMENT | ||||||||||||||||
(in thousands) | ||||||||||||||||
Twelve Months
|
||||||||||||||||
Ended December 31, 2011
|
||||||||||||||||
Inter-
|
Hub
|
|||||||||||||||
Segment
|
Group
|
|||||||||||||||
Hub
|
Mode
|
Elims
|
Consolidated
|
|||||||||||||
Revenue
|
$ | 2,183,914 | $ | 586,251 | $ | (18,631 | ) | $ | 2,751,534 | |||||||
Transportation costs
|
1,939,263 | 518,354 | (18,631 | ) | 2,438,986 | |||||||||||
Gross margin
|
244,651 | 67,897 | - | 312,548 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Salaries and benefits
|
107,378 | 13,666 | - | 121,044 | ||||||||||||
Agent fees and commissions
|
2,771 | 38,720 | - | 41,491 | ||||||||||||
General and administrative
|
42,523 | 7,428 | - | 49,951 | ||||||||||||
Depreciation and amortization
|
3,975 | 1,628 | - | 5,603 | ||||||||||||
Total costs and expenses
|
156,647 | 61,442 | - | 218,089 | ||||||||||||
Operating income
|
$ | 88,004 | $ | 6,455 | $ | - | $ | 94,459 | ||||||||
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS
|
||||||||
(in thousands, except share amounts)
|
||||||||
December 31,
|
||||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 49,091 | $ | 115,144 | ||||
Accounts receivable trade, net
|
326,537 | 185,879 | ||||||
Accounts receivable other
|
23,878 | 17,958 | ||||||
Prepaid taxes
|
2,392 | 296 | ||||||
Deferred taxes
|
4,838 | 3,314 | ||||||
Prepaid expenses and other current assets
|
9,056 | 6,569 | ||||||
TOTAL CURRENT ASSETS
|
415,792 | 329,160 | ||||||
Restricted investments
|
14,323 | 11,421 | ||||||
Property and equipment, net
|
124,587 | 47,806 | ||||||
Other intangibles, net
|
21,667 | 5,856 | ||||||
Goodwill, net
|
263,470 | 233,029 | ||||||
Other assets
|
2,845 | 2,135 | ||||||
TOTAL ASSETS
|
$ | 842,684 | $ | 629,407 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable trade
|
$ | 204,693 | $ | 121,078 | ||||
Accounts payable other
|
17,289 | 10,064 | ||||||
Accrued payroll
|
16,721 | 14,378 | ||||||
Accrued other
|
29,962 | 21,898 | ||||||
Current portion of capital lease
|
2,237 | - | ||||||
TOTAL CURRENT LIABILITIES
|
270,902 | 167,418 | ||||||
Non-current liabilities
|
17,717 | 13,950 | ||||||
Deferred taxes
|
91,764 | 71,739 | ||||||
Non-current portion of capital lease
|
23,436 | - | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2011 and 2010
|
- | - | ||||||
Common stock
|
||||||||
Class A: $.01 par value; 97,337,700 shares authorized and 41,224,792 shares issued in 2011 and 2010; 36,860,260 shares outstanding in 2011 and 36,638,359 shares outstanding in 2010
|
412 | 412 | ||||||
Class B: $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2011 and 2010
|
7 | 7 | ||||||
Additional paid-in capital
|
168,800 | 169,722 | ||||||
Purchase price in excess of predecessor basis, net of tax benefit of $10,306
|
(15,458 | ) | (15,458 | ) | ||||
Retained earnings
|
401,188 | 343,010 | ||||||
Other comprehensive income
|
4 | 6 | ||||||
Treasury stock; at cost, 4,364,532 shares in 2011 and 4,586,433 shares in 2010
|
(116,088 | ) | (121,399 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY
|
438,865 | 376,300 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 842,684 | $ | 629,407 |
HUB GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(in thousands)
|
||||||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 58,178 | $ | 43,458 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
16,340 | 8,572 | ||||||
Deferred taxes
|
18,821 | 9,545 | ||||||
Compensation expense related to share-based compensation plans
|
4,788 | 3,576 | ||||||
(Gain) loss on sale of assets
|
(17 | ) | 85 | |||||
Changes in operating assets and liabilities, net of effects of acquisition:
|
||||||||
Restricted investments
|
(724 | ) | (1,838 | ) | ||||
Accounts receivable, net
|
(45,047 | ) | (46,582 | ) | ||||
Prepaid taxes
|
(2,097 | ) | 298 | |||||
Prepaid expenses and other current assets
|
(1,728 | ) | 233 | |||||
Other assets
|
(33 | ) | 298 | |||||
Accounts payable
|
23,095 | 12,822 | ||||||
Accrued expenses
|
2,989 | 5,277 | ||||||
Non-current liabilities
|
301 | 1,910 | ||||||
Net cash provided by operating activities
|
74,866 | 37,654 | ||||||
Cash flows from investing activities:
|
||||||||
Proceeds from sale of equipment
|
410 | 988 | ||||||
Purchases of property and equipment
|
(55,010 | ) | (25,616 | ) | ||||
Cash used in acquisitions, net of cash acquired
|
(85,182 | ) | (170 | ) | ||||
Net cash used in investing activities
|
(139,782 | ) | (24,798 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from stock options exercised
|
86 | 46 | ||||||
Purchase of treasury stock
|
(1,523 | ) | (25,070 | ) | ||||
Capital lease payments
|
(729 | ) | - | |||||
Excess tax benefits from share-based compensation
|
1,034 | 434 | ||||||
Net cash used in financing activities
|
(1,132 | ) | (24,590 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
(5 | ) | 15 | |||||
Net decrease in cash and cash equivalents
|
(66,053 | ) | (11,719 | ) | ||||
Cash and cash equivalents beginning of period
|
115,144 | 126,863 | ||||||
Cash and cash equivalents end of period
|
$ | 49,091 | $ | 115,144 | ||||