-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Qe70zovWrWwZkEviEh8c3FxHiHQ3rs2hWi7c6dDQmdSDhwBTzIPo4jIgF+OSgIg5 roM0RttwArute/isEJ1zvg== 0000928385-97-000238.txt : 19970222 0000928385-97-000238.hdr.sgml : 19970222 ACCESSION NUMBER: 0000928385-97-000238 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19961231 FILED AS OF DATE: 19970212 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: SGV BANCORP INC CENTRAL INDEX KEY: 0000940511 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-25664 FILM NUMBER: 97527783 BUSINESS ADDRESS: STREET 1: 225 NORTH BARRANCA AVE CITY: WEST COVINA STATE: CA ZIP: 91791 BUSINESS PHONE: 8188594200 10-Q 1 FORM 10-Q UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 1996 or [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from_______________________to_________________________ Commission File Number 0-25664 SGV BANCORP, INC. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) DELAWARE 95-4524789 - -------------------------------------------------------------------------------- (State or other jurisdiction of (I. R. S. Employer Identification No.) incorporation or organization) 225 NORTH BARRANCA STREET, WEST COVINA, CALIFORNIA 91791 - -------------------------------------------------------------------------------- (Address of principal executive offices) (818) 859-4200 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Not Applicable - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports require to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [x] Yes [_] No APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 2,332,176 shares of common stock, par value $0.01 per share, were outstanding as of February 10, 1996. SGV BANCORP, INC. Form 10-Q Index Part I FINANCIAL INFORMATION PAGE ---- Item 1 Consolidated Statements of Financial Condition: December 31, 1996 and June 30, 1996...............................1 Consolidated Statements of Operations: For the Six Months Ended December 31, 1996 and 1995 and for the Three Months Ended December 31, 1996 and 1995 ....................2 Consolidated Statements of Cash Flows: For the Six Months Ended December 31, 1996 and 1995...............3 Notes to Consolidated Financial Statements........................5 Item 2 Management's Discussion and Analysis of Results of Operations and Financial Condition.....................10 PART II OTHER INFORMATION Item 1 Legal Proceedings.................................................21 Item 2 Changes in Securities.............................................21 Item 3 Defaults Upon Senior Securities...................................21 Item 4 Submission of Matters to a Vote of Security Holders...............21 Item 5 Other Information.................................................21 Item 6 Exhibits and Reports on Form 8-K..................................21 SIGNATURES....................................................................22
SGV BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (in thousands, except share data) (unaudited) - ------------------------------------------------------------------------------------------------------------------------- December 31, June 30, 1996 1996 ---- ---- ASSETS: Cash and cash equivalents, including short-term bank obligations of $6,030 at December 31, 1996 and $4,025 at June 30, 1996 $ 11,059 $ 8,884 Investment securities available for sale, amortized cost of $12,000 at December 31, 1996 and $15,000 at June 30, 1996 11,975 14,904 Mortgage-backed securities available for sale, amortized cost of $25,230 at December 31, 1996 and $16,863 at June 30, 1996 25,141 16,614 Mortgage-backed securities held to maturity, estimated fair value of $25,453 at December 31, 1996 and $27,124 at June 30, 1996 25,647 27,701 Loans receivable held for sale 186 723 Loans receivable held for investment, net of allowance for estimated loan losses of $1,114 at December 31, 1996 and $1,058 at June 30, 1996 284,658 255,953 Accrued interest receivable 2,748 2,588 Stock of Federal Home Loan Bank of San Francisco, at cost 3,867 3,747 Real estate acquired through foreclosure, net 770 1,489 Premises and equipment, net 2,940 3,015 Prepaid expenses and other assets, net 832 437 ------------- ------------- Total assets $ 369,823 $ 336,055 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Deposit accounts $ 248,459 $ 234,039 Federal Home Loan Bank advances 77,303 67,509 Securities sold under agreements to repurchase 9,600 Accrued expenses and other liabilities 3,344 2,921 ------------- ------------- Total liabilities 338,706 304,469 STOCKHOLDERS' EQUITY: Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued Common stock, $.01 par value; 10,000,000 shares authorized; 2,727,656 issued; 2,521,276 shares outstanding 27 27 Additional paid-in capital 20,719 20,684 Retained earnings, substantially restricted 14,422 14,470 Net unrealized loss on investment securities and mortgage-backed securities available for sale, net of taxes (66) (202) Deferred stock compensation (2,076) (2,153) Treasury stock (1,909) (1,240) ------------- ------------- Total stockholders' equity 31,117 31,586 ------------- ------------- Total liabilities and stockholders' equity $ 369,823 $ 336,055 ============= =============
1
SGV BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data)(Unaudited) - -------------------------------------------------------------------------------------------------------------------------- For the Three Months For the Six Months Ended December 31, Ended December 31, 1996 1995 1996 1995 ---------------------------- ---------------------------- INTEREST INCOME: Interest on loans $ 5,063 $ 4,266 $ 9,973 $ 8,402 Interest on investment securities 263 98 575 183 Interest on mortgage-backed securities 964 541 1,703 913 Other 151 146 298 399 ----------- ----------- ----------- ----------- Total interest income 6,441 5,051 12,549 9,897 ----------- ----------- ----------- ----------- INTEREST EXPENSE: Interest on deposit accounts 2,902 2,470 5,698 4,896 Interest on borrowings 1,218 679 2,285 1,275 ----------- ----------- ----------- ----------- Total interest expense 4,120 3,149 7,983 6,171 ----------- ----------- ----------- ----------- Net interest income before provision for estimated loan losses 2,321 1,902 4,566 3,726 PROVISION FOR ESTIMATED LOAN LOSSES 105 64 294 175 ----------- ----------- ----------- ----------- Net interest income after provision for estimated loan losses 2,216 1,838 4,272 3,551 OTHER INCOME (EXPENSE): Loan servicing and other fees 114 107 223 213 Secondary marketing activity, net (16) (1) (26) (15) Gain (loss) on sale or redemption of securities available for sale, net 161 (1) 161 (1) Other income 103 133 245 243 Net loss on real estate acquired through foreclosure (12) (80) (69) (97) ----------- ----------- ----------- ----------- Total other income 350 158 534 343 ----------- ----------- ----------- ----------- GENERAL AND ADMINISTRATIVE EXPENSES: Compensation and other employee expenses 982 922 1,894 1,800 Office occupancy 181 202 370 402 Equipment 187 191 370 368 Advertising 40 18 70 42 FDIC insurance premiums 134 119 261 236 FDIC special assessment 1,332 Other operating expenses 316 285 585 529 ----------- ----------- ----------- ----------- Total general and administrative expenses 1,840 1,737 4,882 3,377 ----------- ----------- ----------- ----------- EARNINGS(LOSS) BEFORE INCOME TAXES 726 259 (76) 517 INCOME TAXES 310 107 (28) 216 ----------- ----------- ----------- ----------- NET EARNINGS(LOSS) $ 416 $ 152 $ (48) $ 301 =========== =========== =========== =========== EARNINGS(LOSS) PER SHARE $ 0.18 $ 0.06 $ (0.02) $ 0.12 =========== =========== =========== =========== Weighted Average Shares Outstanding (000's) 2,325 2,545 2,343 2,548 =========== =========== =========== ===========
2
SGV BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) - --------------------------------------------------------------------------------------------------------------------------------- For the Six Months Ended December 31, 1996 1995 ----------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings (loss) $ (48) $ 301 Adjustments to reconcile net earnings to net cash used in operating activities: Depreciation and amortization 165 178 Loans originated for sale (3,295) (2,817) Proceeds from sale of loans 3,301 2,838 Gain on sale of loans, net (6) (21) Gain on sale of mortgage-backed securities available for sale, net (161) Federal Home Loan Bank stock dividend (117) (73) Decrease (increase) in prepaid expenses and other assets (401) 35 Amortization of deferred loan fees (9) (45) Deferred loan origination costs (115) (67) Increase (decrease) in accrued expenses and other liabilities 186 (556) Provision for estimated loan losses 294 175 Provision for estimated real estate losses 30 59 Premium amortization, net 108 86 Increase in accrued interest receivable (160) (230) Other, net 270 172 -------------- -------------- Net cash provided by operating activities 42 35 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of investment securities available for sale (28,651) (6,000) Proceeds from redemption of investment securities available for sale 31,650 3,000 Proceeds from redemption of investment securities held to maturity 3,200 Purchase of mortgage-backed securities available for sale (19,999) (11,914) Purchase of mortgage-backed securities held to maturity (5,607) Proceeds from sale of mortgage-backed securities available for sale 9,866 Principal repayments on mortgage-backed securities 3,873 3,039 Loans funded, net (14,682) (9,488) Loans purchased, net (29,894) (15,576) Principal repayments on loans 14,637 9,863 Proceeds from sale of real estate 2,168 148 Purchase of premises and equipment (90) (436) Other, net (3) 1 -------------- -------------- Net cash used in investing activities (31,125) (29,770)
3
SGV BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) - ------------------------------------------------------------------------------------------------------------- For the Six Months Ended December 31, 1996 1995 ----------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Net increase in certificate accounts $ 9,811 $ 5,983 Net decrease in passbook, money market savings NOW and noninterest-bearing accounts 4,610 (2,200) Proceeds from Federal Home Loan Bank advances 29,000 16,000 Repayment of Federal Home Loan Bank advances (19,206) (223) Proceeds from reverse repurchase agreements, net 9,600 Purchase of treasury stock (669) Other, net 112 118 -------------- ------------- Net cash provided by financing activities 33,258 19,678 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,175 (10,057) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 8,884 23,387 -------------- ------------- CASH AND CASH EQUIVALENTS, END OF PERIOD $ 11,059 $ 13,330 ============== ============= SUPPLEMENTAL CASH FLOW DISCLOSURES Cash paid during the period for: Interest $ 8,117 $ 6,159 Income taxes, net of refunds received 50 NONCASH INVESTING ACTIVITIES DURING THE PERIOD: Real estate acquired through foreclosure 1,469 1,185 Transfer of mortgage-backed securities from held to maturity to available for sale classification 4,775 Loans to facilitate sales of real estate acquired through foreclosure 319 Change in net unrealized loss on investment securities and mortgage-backed securities available for sale, net of taxes 136 (32)
4 SGV BANCORP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 1996 (UNAUDITED) 1. Basis of Presentation: --------------------- SGV Bancorp, Inc. (SGV) is a savings and loan holding company incorporated in the state of Delaware that was organized for the purpose of acquiring all of the capital stock of First Federal Savings and Loan Association of San Gabriel Valley (the Association) upon its conversion from a federally chartered mutual savings and loan association to a federally chartered stock savings and loan association. On June 28, 1995, SGV completed its sale of 2,727,656 shares of its common stock through subscription and community offerings to the Association's depositors, the Employee Stock Ownership Plan and the public and used approximately 60% of the net proceeds from such sales to purchase all of the Association's common stock issued in the Association's conversion to stock form. Such business combination was accounted for at historical cost in a manner similar to a pooling of interests. SGV engages only in limited business operations primarily involving investments in federal agency securities and mortgage-backed securities, and as a result, substantially all of the net earnings and performance figures herein reflect the results of the Association. The Association is primarily engaged in attracting deposits from the general public in the areas in which its branches are located and investing such deposits and other available funds primarily in mortgage loans secured by one-to-four family residences. To a lesser extent, the Association invests in multi-family residential mortgages, commercial real estate, land and other loans. The Association's revenues are derived principally from interest on its mortgage loans, and to a lesser extent, interest and dividends on its investment and mortgage-backed securities and income from loan servicing. The Association's primary sources of funds are deposits, principal and interest payments on loans, advances from the Federal Home Loan Bank of San Francisco (the FHLB) and, to a lesser extent, proceeds from the sale of loans. As of December 31, 1996, the Association operated six branch offices located in the San Gabriel Valley. The consolidated financial statements include the accounts of SGV Bancorp, Inc. and its wholly-owned subsidiary, First Federal Savings and Loan Association of San Gabriel Valley and its wholly-owned subsidiary, First Covina Service Company, which is substantially inactive (collectively, the Company). All material intercompany balances and transactions have been eliminated in consolidation. The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted 5 accounting principles for complete financial statements. In the opinion of management, all necessary adjustments, consisting only of normal recurring adjustments necessary for a fair presentation have been included. The results of operations for the six-month period ended December 31, 1996 are not necessarily indicative of the results that may be expected for the entire fiscal year. These consolidated financial statements and the information under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition" should be read in conjunction with the audited consolidated financial statements and notes thereto of SGV Bancorp, Inc. for the year ended June 30, 1996 included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1996. 2. Earnings Per Share ------------------ Earnings per share for the three months and six months ended December 31, 1996 and December 31, 1995 are based on the common shares of 2,727,656 as adjusted for treasury stock, the ESOP plan and the stock compensation plan. The weighted average number of shares unallocated under the ESOP for the three months ended December 31, 1996 and December 31, 1995 were 153,053 and 180,329, respectively, and for the six months ended December 31, 1996 and December 31, 1995 were 157,599 and 184,875, respectively, in accordance with SOP 93-6, "Employers' Accounting for Employee Stock Ownership Plans." In regards to the stock compensation plan, the weighted average number of shares reducing shares outstanding for earnings per share for the three months and six months ended December 31, 1996 and December 31, 1995 were 81,829 and 81,829, respectively. The stock compensation plan was approved by shareholders on January 17, 1996, therefore, no reduction in outstanding shares was applicable for the three months or six months ended December 31, 1995. Also, in regards to treasury stock, the weighted average number of shares reducing shares outstanding for earnings per share for the three and six months ended December 31, 1996 were 168,047 and 145,428, respectively. 3. Loans Receivable ---------------- On July 1, 1995, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 114, "Accounting by Creditors for Impairment of a Loan," as amended by SFAS No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures." These statements generally require all creditors to account for impaired loans, except those loans that are accounted for at fair value or at the lower of cost or fair value, at the present value of the expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. SFAS No. 114 indicates that a creditor should evaluate the collectibility of both contractual interest and contractual principal when assessing the need for a loss accrual. The adoption of these statements did not have a material impact on the results of operations or the financial position of the Company, taken as a whole. 6 The Company considers a loan impaired when it is probable that the Company will be unable to collect all contractual principal and interest payments under the terms of the loan agreement. Loans are evaluated for impairment as part of the Company's normal internal asset review process. The Company applies the measurement provisions of SFAS No. 114 to all loans in its portfolio with the exception of one- to four-family residential mortgage loans and consumer lines of credit which are evaluated on a collective basis. Also, loans which have delays in payments of less than four months are not necessarily considered impaired unless other factors apply to the loans. The accrual of interest income on impaired loans is discontinued when, in management's opinion, the borrower may be unable to meet payments as they become due. When the interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. Where impairment is considered permanent, a charge-off is recorded; where impairment is considered temporary, an allowance is established. Impaired loans which are performing under the contractual terms are reported as performing loans, and cash payments are allocated to principal and interest in accordance with the terms of the loan. At December 31, 1996, the Company had classified no loans as impaired with no specific reserves set aside as of December 31, 1996 as determined in accordance with SFAS No. 114. In comparison, as of June 30, 1996, the Company had classified $1.1 million of its loans as impaired with $91,000 in specific reserves. In addition, as of December 31, 1996, the Company had $1.4 million in loans which were collectively evaluated for impairment compared to $821,000 in loans collectively evaluated at June 30, 1996. The average recorded investment in impaired loans, inclusive of those evaluated collectively, during the six months ended December 31, 1996, was $1.2 million, whereas, the average for the twelve months ended June 30, 1996 was $2.4 million. 4. Accounting Principles --------------------- The FASB has issued SFAS No. 121, "Accounting for the Impairment of Long- Lived Assets and for Long-Lived Assets to be Disposed Of" and SFAS No. 122, "Accounting for Mortgage-Servicing Rights" which the Company adopted effective July 1, 1996. There was no material impact on the Company's financial condition and results of operations upon adoption of these statements. In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock- Based Compensation" which became effective for the Company beginning January 1, 1996. SFAS No. 123 requires expanded disclosures of stock-based compensation arrangements with employees and encourages (but does not require) compensation cost to be measured based on the fair value of the equity instrument awarded. Companies are permitted, however, to continue to apply APB Opinion No. 25, which recognizes compensation cost based on the intrinsic value of the equity instrument awarded. The Company will continue to apply APB Opinion No. 25 to its stock based compensation awards to employees and will disclose the required pro forma effect on net income and earnings per share. 7 In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS No. 125") which was amended by SFAS No. 127. This Statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities based on consistent application of a financial- components approach that focuses on control. It distinguishes transfers of financial assets that are sales from transfers that are secured borrowings. Under the financial-components approach, after a transfer of financial assets, an entity recognizes all financial and servicing assets it controls and liabilities it has incurred and derecognizes financial assets it no longer controls and liabilities that have been extinguished. The financial-components approach focuses on the assets and liabilities that exist after the transfer. If a transfer does not meet the criteria for a sale, the transfer is accounted for as a secured borrowing with a pledge of collateral. The Statement is effective for transfers and servicing of financial assets and extinguishments of liabilities occurring after December 31, 1996. Retroactive application of this Statement is not permitted. The Company does not anticipate that the implementation of SFAS No. 125 will have a material impact on its results of operations or financial condition. 5. Use of Estimates in the Preparation of Financial Statements ----------------------------------------------------------- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 6. Approved Stock Compensation Plans --------------------------------- At the Company's Annual Meeting of Shareholders on January 17, 1996, the shareholders approved the SGV Bancorp, Inc. 1995 Master Stock Option Plan, the First Federal Savings and Loan Association of San Gabriel Valley 1995 Master Stock Compensation Plan and the First Federal Savings and Loan Association of San Gabriel Valley 1995 Directors' Deferred Fee Stock Unit Plan (the Plans). The Master Stock Option Plan authorizes the granting of options to purchase 272,765 shares to the Company's outside directors, officers and employees. The Association contributed funds to the Master Stock Compensation Plan trust to purchase 81,829 shares of Common Stock through purchases in the open market. The Master Stock Compensation Plan is reflected as deferred compensation representing a reduction in stockholders' equity in the consolidated statements of financial condition as of December 31, 1996. These Plans became effective as of the date of approval. 7. FDIC Special Assessment ----------------------- On September 30, 1996, federal legislation was enacted to recapitalize the SAIF insurance fund of the Federal Insurance Deposit Corporation through a one-time special assessment on SAIF-insured deposits. The recapitalization of SAIF will result in lower deposit 8 insurance costs for the Association in future periods. This one-time special assessment of $1.3 million represents 65.7 basis points of the deposits held by the Association as of March 31, 1995. Although the Association paid this assessment in November 1996, the Association was required to accrue for the assessment as of September 30, 1996. 9 Item 2. Management's Discussion and Analysis of Results of Operations and ----------------------------------------------------------------- Financial Condition ------------------- This Management's Discussion and Analysis should be read in conjunction with the Management's Discussion and Analysis contained in the Company's Annual Report on Form 10-K, which focuses upon relevant matters occurring during the year ended June 30, 1996. Accordingly, the ensuing discussion focuses upon the material matters at and for the three months and six months ended December 31, 1996. GENERAL - ------- The principal business of the Company is attracting retail deposits from the general public and investing those deposits, together with funds generated from operations and borrowings, primarily in one- to four-family residential mortgage loans. To a lesser extent, the Company engages in secondary marketing activities and invests in multi-family, commercial real estate, construction, land and consumer loans. Loan sales come from loans held in the Company's portfolio designated as being held for sale or originated during the period and being so designated. The Company retains virtually all of the servicing rights of loans sold. The Company's revenues are derived principally from interest on its mortgage loans, and to a lesser extent, interest and dividends on its investment and mortgage-backed securities and income from loan servicing. The Company's primary sources of funds are deposits, principal and interest payments on loans, advances from the FHLB and, to a lesser extent, proceeds from the sale of loans. RESULTS OF OPERATIONS - --------------------- The Company recorded net earnings of $416,000 for the three months ended December 31, 1996 compared to net earnings of $152,000 for the three months ended December 31, 1995. For the six months ended December 31, 1996, the Company recorded a net loss of $48,000 compared to net earnings of $301,000 for the six months ended December 31, 1995. For the three months ended December 31, 1996 and December 31, 1995, the net earnings per share were $0.18 and $0.06, respectively. The net loss per share for the six months ended December 31, 1996 was $0.02 per share compared to net earnings per share of $0.12 for the six months ended December 31, 1995. The loss for the six months ended December 31, 1996 was due to the payment of the one-time special assessment to recapitalize the SAIF insurance fund. This one-time special assessment was approximately $1.3 million on a pre-tax basis and represented 65.7 basis points of the deposits held by the Association as of March 31, 1995. Excluding the accrual for the special assessment, the net earnings for the six months ended December 31, 1996 would have been approximately $718,000, or $0.31 per share. 10 Net Interest Income - ------------------- Net interest income before the provision for estimated loan losses was $2.3 million for the three months ended December 31, 1996 and $1.9 million for the three months ended December 31, 1995. For the six months ended December 31, 1996 and December 31, 1995, net interest income before the provision for estimated loan losses were $4.6 million and $3.7 million, respectively. Interest Income - --------------- Total interest income for the three months ended December 31, 1996 increased to $6.4 million from $5.1 million for the three months ended December 31, 1995 due primarily to the increase in average balances of interest-earning assets. Interest income on loans increased to $5.1 million for the three months ended December 31, 1996 from $4.3 million for the three months ended December 31, 1995 primarily due to the increase in the average balance of loans receivable outstanding to $267.9 million for the three months ended December 31, 1996 from $222.5 million for the three months ended December 31, 1995. Interest income on mortgage-backed securities increased to $964,000 for the three months ended December 31, 1996 from $541,000 from the three months ended December 31, 1995 due primarily to the increase in the average balance of mortgage-backed securities to $55.4 million for the three months ended December 31, 1996 from $33.5 million for the three months ended December 31, 1995. The increase in interest income on investment securities and other investments to $414,000 for the three months ended December 31, 1996 from $244,000 for the three months ended December 31, 1995 was primarily due to the increase in average balances to $25.7 million for the three months ended December 31, 1996 from $15.3 million for the three months ended December 31, 1995. Total interest income for the six months ended December 31, 1996 was $12.5 million as compared to $9.9 million for the six months ended December 31, 1995 due primarily to the increase in the average balances of interest-earning assets. Interest income on loans increased to $10.0 million for the six months ended December 31, 1996 from $8.4 million for the six months ended December 31, 1995 due primarily to the increase in the average balance of loans receivable to $262.8 million for the six months ended December 31, 1996 from $220.3 million for the six months ended December 31, 1995. Interest income from mortgage-backed securities increased to $1.7 million for the six months ended December 31, 1996 from $0.9 million for the six months ended December 31 1995 due primarily to the increase in the average balances to $50.3 million for the six months ended December 31, 1996 from $28.4 million for the six months ended December 31, 1995. The interest income on other investment securities and other investments increased to $873,000 for the six months ended December 31, 1996 from $582,000 for the six months ended December 31, 1995. The increase was due primarily to the increase in the average balances to $27.5 million for the six months ended December 31, 1996 from $19.0 million for the six months ended December 31, 1995. 11 Interest Expense - ---------------- Total interest expense for the three months ended December 31, 1996 was $4.1 million as compared to $3.1 million for the three months ended December 31, 1995. The increase in expense was due primarily to the increase in the average balance of interest-bearing liabilities. Interest expense from savings accounts increased to $2.9 million for the three months ended December 31, 1996 from $2.5 million for the three months ended December 31, 1995 due primarily to the increase the average balances to $242.1 million for the three months ended December 31, 1996 from $203.9 million for the three months ended December 31, 1995. The interest expense from borrowings increased to $1.2 million for the three months ended December 31, 1996 from $0.7 million for the three months ended December 31, 1995 due primarily to the increase in average balances to $80.1 million for the three months ended December 31, 1996 from $40.2 million for the three months ended December 31, 1995. Total interest expense for the six months ended December 31, 1996 was $8.0 million as compared to $6.2 million for the six months ended December 31, 1995. The increase in expense was due primarily to the increase in the average balance of interest-bearing liabilities. Interest expense from savings accounts increased to $5.7 million for the six months ended December 31,1996 from $4.9 million for the six months ended December 31, 1995 due primarily to the increase in the average balance of savings accounts to $238.5 million for the six months ended December 31, 1996 from $202.8 million for the three months ended December 31, 1995. Interest expense from borrowings increased to $2.3 million for the six months ended December 31, 1996 from $1.3 million for the six months ended December 31, 1995 due primarily to the increase in the average balance of borrowings to $74.9 million for six months ended December 31, 1996 from $37.4 million for the six months ended December 31, 1995. 12 Analysis of Net Interest Income - ------------------------------- The following table sets forth average interest rates on the Company's interest-earning assets and interest-bearing liabilities for the three month period ended December 31, 1996 and December 31, 1995 (dollars are in thousands and average balances are based on month-end amounts):
Three Months Ended December 31, Six Months Ended December 31, ------------------------------- ----------------------------- 1996 1995 1996 1995 ---- ---- ---- ---- Average Yield Average Yield Average Yield Average Yield Balance Rate Balance Rate Balance Rate Balance Rate ------- ---- ------- ---- ------- ---- ------- ---- Assets: Interest-earning assets: Loans receivable $267,871 7.56% $222,513 7.67% $262,766 7.59% $220,287 7.63% Mortgage-backed securities 55,403 6.96 33,530 6.45 50,338 6.77 28,439 6.42 Investment securities and other 25,734 6.44 15,320 6.37 27,538 6.34 19,028 6.12 -------- -------- -------- -------- Total interest-earning assets 349,008 7.38% 271,363 7.45% 340,642 7.37% 267,754 7.39% Noninterest-earning assets 11,682 9,918 11,061 9,714 -------- -------- -------- -------- Total assets $360,690 $281,281 $351,703 $277,468 ======== ======== ======== ======== Liabilities and Equity: Interest-bearing liabilities: Savings accounts $242,093 4.79% $203,902 4.85% $238,515 4.78% $202,759 4.83% Borrowings 80,076 6.08 40,180 6.77 74,861 6.10 37,443 6.82 -------- -------- -------- -------- Total interest-bearing liabilities 322,169 5.12% 244,082 5.16% 313,376 5.09% 240,202 5.14% Noninterest-bearing liabilities 7,248 3,894 6,868 4,062 Stockholders' equity 31,273 33,305 31,459 33,204 -------- -------- -------- -------- Total liabilities and equity $360,690 $281,281 $351,703 $277,468 ======== ======== ======== ======== Net interest rate spread 2.26% 2.29% 2.28% 2.25% Net interest margin 2.66% 2.80% 2.68% 2.78% Ratio of interest-earning assets to interest-bearing liabilities 108.33% 111.18% 108.70% 111.47%
The Company's average net interest spread decreased slightly to 2.26% for the three months ended December 31, 1996 as compared 2.29% for the three months ended December 31, 1995. The decrease was due partially to the decrease in the yield on interest earning assets to 7.38% for the three months ended December 31, 1996 from 7.45% for the three months ended December 31, 1995 and partially offset by the decrease in the cost of interest-bearing liabilities to 5.12% for the three months ended December 31, 1996 from 5.16% for the three months ended December 31, 1995. The average yield on loans receivable decreased to 7.56% for the three months ended December 31, 1996 from 7.67% for the three months ended December 31, 1995. The decrease in yield was due primarily to the decrease in yield from adjustable rate mortgage loans indexed to the Eleventh Cost of Funds Index (COFI). The COFI decreased an average of 28 basis points from the last three months in 1996 versus the same period in 1995. The average yield on mortgage- backed securities increased to 6.96% for the three months ended December 31, 1996 from 6.45% for the three months ended December 31, 13 1995. The increase was due to the Company's purchase of fixed and adjustable rate mortgage-backed securities with higher yields during the past year. Also, the average balance of mortgage-backed securities increased to $55.4 million for the three months ended December 31, 1996 from $33.5 million for the three months ended December 31, 1995. The majority of the Association's savings accounts are relatively short term (less than two years) and therefore the average cost of deposits may adjust relatively rapidly to market rates. The average cost of savings accounts decreased by 6 basis points to 4.79% for the three months ended December 31, 1996 from 4.85% for the three months ended December 31, 1995. The average balance of savings accounts increased to $242.1 million for the three months ended December 31, 1996 from $203.9 million for the three months ended December 31, 1995. Also, the average balance of borrowings, principally from the FHLB, increased to $80.1 million for the three months ended December 31, 1996 from $40.2 million for the three months ended December 31, 1995. The average cost of borrowings decreased to 6.08% for the three months ended December 31, 1996 from 6.77% for the three months ended December 31, 1995. The decrease in the average cost of borrowings is the result of generally lower interest rates on new borrowings and the use of short-term borrowings (less than one year to maturity) to correspond to the increase in adjustable rate loans. The increase in savings accounts and borrowings funded the growth of the interest-earning assets. The net interest spread increased slightly to 2.28% for the six months ended December 31, 1996 as compared 2.25% for the six months ended December 31, 1995. The majority of the increase in the spread was the result of the decrease in the average cost of interest-bearing liabilities to 5.09% for the six months ended December 31, 1996 from 5.14% for the six months ended December 31, 1995. Provision for Estimated Loan Losses - ----------------------------------- The provision for estimated loan losses for the three months ended December 31, 1996 was $105,000 compared with $64,000 for the three months ended December 31, 1995. The increase in the provision for estimated loan losses for the three months ended December 31, 1996 was due primarily to the $30.5 million increase in the mortgage loan portfolio during the three months ended December 31, 1996 which is in large part the basis of management's determination of the adequacy of its allowance for loan losses. The provision for loan losses for the six months ended December 31, 1996 was $294,000 compared to $175,000 for the six months ended December 31, 1995. The increase was due primarily to the increase in the mortgage loan portfolio and the fair value writedown of approximately $100,000 related to one multi-family residential loan. See "Financial Condition." 14 Other Income (Expense) - ---------------------- Other income (expense) increased to $350,000 for the three months ended December 31, 1996 from $158,000 for the three months ended December 31, 1995. The increase was due to the $68,000 reduction in net losses resulting from real estate acquired through foreclosure and to the $161,000 gain on sales of mortgage-backed securities used to fund loan purchases. For the six months ended December 31, 1996, other income (expense) increased to $534,000 from $343,000 for the six months ended December 31,1995. The increase was due primarily to the gains on sales of the mortgage-backed securities occurring in the three months ended December 31, 1996. See "Financial Condition." General and Administrative Expenses - ----------------------------------- For the three months ended December 31, 1996, general and administrative expenses increased to $1.8 million from $1.7 million for the three months ended December 31, 1995. Of this increase, approximately $60,000 was related to the compensation costs related to the stock compensation plans which were approved in the annual meeting of shareholders in January 1996. Other operating expenses increased by $31,000 primarily due to the review costs related to the purchase of loans. For the six months ended December 31, 1996, general and administrative costs increased to $4.9 million from $3.4 million for the six months ended December 31, 1995. The increase was due primarily to the $1.3 million (pre-tax) accrual for the one-time special assessment to recapitalize the SAIF insurance fund. Excluding this special assessment, general and administrative expenses increased by $173,000 in the six months ended December 31, 1996 compared to the three months ended December 31, 1995, due primarily to the $94,000 increase related to stock compensation plans. Income Taxes - ------------ The income tax expense for the three months ended December 31, 1996 was $310,000, as compared to $107,000 for the three months ended December 31, 1995. The effective tax rate for the three months ended December 31, 1996 and December 31, 1995 was 42.6% and 41.3%, respectively. The Company recorded a tax benefit of approximately $28,000 for the six months ended December 31, 1996 related to the loss for the period. In comparison, the Company recorded $216,000 in income tax expense for the six months ended December 31, 1995. FINANCIAL CONDITION - ------------------- The Company's total assets were $369.8 million at December 31, 1996, an increase of $33.7 million from the $336.1 million in total assets at June 30, 1996. The Company's loans receivable held for investment increased by $28.7 million to $284.7 million at December 31, 1996 as compared to $256.0 million at June 30, 1996. The increase is primarily due to the purchase of $29.9 million in adjustable rate mortgage loans during the 15 six months ending December 31, 1996. The loans purchased were indexed to COFI and were collateralized by single-family residences and multi-family residences of $25.8 million and $4.1 million, respectively. The Company also increased its investment in mortgage-backed securities by $6.5 million to $50.8 million at December 31, 1996 from $44.3 million at June 30, 1996. During the six months ended December 31, 1996, the Company originated $14.7 million and purchased for investment $29.9 million in mortgage loans, which was significantly higher than the $9.9 million originated and $15.6 million purchased in the six month period ended December 31, 1995. The Company also originated and sold $3.3 million in mortgage loans to the secondary market during the six months ended December 31, 1996 as compared to approximately $2.8 million for the same period a year ago. As stated above, the Company also purchased approximately $20 million in mortgage-backed securities in the six months ended December 31, 1996, as compared to $11.9 million in mortgage-backed securities purchased in the six months ended December 31, 1995. The Company sold approximately $9.9 million of mortgage-backed securities available for sale in the three months ended December 31, 1996 to assist in the funding of the loan purchases made during the period. The net purchases of loans and mortgage-backed securities were made with the intent to enhance net interest income. The Company's non-performing assets totaled $1.8 million at December 31, 1996 compared to $3.4 million at June 30, 1996. The decrease in non-performing assets was due primarily to the substantial reduction in the amount of loans on non-accrual status and to the reduction of real estate owned (REO) at December 31, 1996 related to the sales of REOs in comparison to the amount at June 30, 1996. The result of this improvement in non-performing assets was a decrease in the Company's ratio of non-performing assets to total assets to 0.49% at December 31, 1996 from 1.03% at June 30, 1996. The following table sets forth the non-performing assets at December 31, 1996 and June 30, 1996:
December 31, 1996 June 30, 1996 ----------------- ------------- (dollars in thousands) Non-accrual loans $ 1,049 $ 1,962 Real estate acquired through foreclosure 770 1,489 ------- ------- Non-performing assets $ 1,819 $ 3,451 ======= ======= Non-performing assets as a percent of total assets 0.49% 1.03% Non-performing loans as a percent of gross loans receivable 0.37% 0.76%
The Company adopted SFAS No. 114, as amended by SFAS No. 118 as of July 1, 1995 in regards to the accounting for impaired loans. As of the date of adoption, there was no impact to the Company. See Note 3 of Notes to Consolidated Financial Statements for a further discussion of the Company's adoption of SFAS No. 114. The Company considers a 16 loan impaired when it is probable that the Company will be unable to collect all contractual principal and interest payments under the terms of the loan agreement. Loans are evaluated for impairment as part of the Company's normal internal asset review process. The Company applies the measurement provisions of SFAS No. 114 to all loans in its portfolio with the exception of one- to four- family residential mortgage loans and consumer lines of credit which are evaluated on a collective basis for impairment. Also, loans which have delays in payments of less than four months are not necessarily considered impaired unless other factors apply to the loans. The accrual of interest income on impaired loans is discontinued when, in management's opinion, the borrower may be unable to meet payments as they become due. When the interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. Where impairment is considered temporary, an allowance is established. Impaired loans which are performing under the contractual terms are reported as performing loans, and cash payments are allocated to principal and interest in accordance with the terms of the loan. At December 31, 1996, the Company had classified no loans as impaired with no specific reserves set aside as of December 31, 1996 as determined in accordance with SFAS No. 114. In comparison, as of June 30, 1996, the Company had classified $1.1 million of its loans as impaired with $91,000 in specific reserves. In addition, as of December 31, 1996, the Company had $1.4 million in loans which were collectively evaluated for impairment compared to $821,000 at June 30, 1996. The average recorded investment in impaired loans, inclusive of those evaluated collectively, during the six months ended December 31, 1996, was $1.2 million, whereas, the average for the twelve months ended June 30, 1996 was $2.4 million. The Company, in consideration of the current economic environment and the condition of the loan portfolio, maintained the allowance for estimated loan losses at December 31, 1996 at $1.1 million. The allowance for estimated loan losses is maintained at an amount management considers adequate to cover estimated losses in loans receivable which are deemed probable and estimable. The allowance is based upon a number of factors, including current economic conditions, actual loss experience and industry trends. The Company's non-performing loans are primarily made up of one-to four-family residential mortgage loans. The following table sets forth the activity in the Company's allowance for estimated loan losses for the six months ended December 31, 1996:
Activity for the six months ended December 31, 1996 ----------------- Balance at June 30, 1996 $1,058,000 Add: Provision for estimated loan losses 294,000 Recoveries of previous charge-offs - Less: Charge-offs 238,000 ---------- Balance at December 31, 1996 $1,114,000 ==========
17 The Company's total liabilities increased to $338.7 million at December 31, 1996 from $304.5 million at June 30, 1996. Total deposit accounts increased $14.5 million to $248.5 million at December 31, 1996 from $234.0 million at June 30, 1996 primarily due to changes in products offered and also due to pricing. The Company also increased its borrowings from the FHLB and from securities sold under agreements to repurchase during the six months ended December 31, 1996. The Company increased its total borrowings to $86.9 million at December 31, 1996 compared to the total of $67.5 million at June 30, 1996. The increase in deposit accounts and borrowings were in tandem with the growth in the interest-earning asset growth of the Company. The Company will utilize FHLB advances and other forms of borrowings as part of its asset and liability management strategy. The Company's stockholders' equity decreased to $31.1 million at December 31, 1996 from $31.6 million at June 30, 1996 primarily due to the loss from operations resulting from the accrual for the one-time special assessment to recapitalize the SAIF insurance fund and due to the repurchase of 70,000 shares of treasury stock. The Company currently has approval to repurchase up to 259,000 shares of its outstanding common stock. As of December 31, 1996, the Company had repurchased 70,000 shares under this program. MANAGEMENT OF INTEREST RATE RISK - -------------------------------- The Company's profitability is dependent to a large extent upon its net interest income, which is the difference between its interest income on interest-earning assets, such as loans and investments, and its interest expense on interest-bearing liabilities, such as deposits and borrowings. To manage its interest rate risk, the Company has utilized the following strategies : (i) emphasizing the origination and/or purchase of adjustable-rate one- to four-family mortgage loans for portfolio; (ii) selling to the secondary market substantially all fixed-rate mortgage loans originated; (iii) holding primarily short-term mortgage-backed and investment securities; and (iv) attempting to reduce the overall interest rate sensitivity of liabilities by emphasizing core and longer-term deposits and utilizing FHLB advances. LIQUIDITY - --------- The Company's primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, FHLB advances, securities sold under agreements to repurchase, increases in deposit accounts and, to a lesser extent, proceeds from the sale of loans and investments. While maturities and scheduled amortization of loans are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Association, by regulation, must maintain its liquidity ratio at no less than 5.0% of deposits and short-term borrowings. Liquidity represents cash and certain investments which are not committed or pledged to specific liabilities. The Association's average liquidity ratio for December 31, 1996 and December 31, 1995 was 9.41% and 8.66%, respectively. 18 COMMITMENTS AND CONTINGENT LIABILITIES - -------------------------------------- At December 31, 1996, there were no material changes to the Company's commitments or contingent liabilities from the period ended June 30, 1996 as discussed in the Company's notes to the consolidated financial statements reflected in the audited consolidated financial statements of SGV Bancorp, Inc., for the year ended June 30, 1996 included in the Annual Report on Form 10-K for the year ended June 30, 1996. At December 31, 1996, the Company had outstanding commitments to originate or purchase mortgage loans of $2.2 million as compared to $1.1 million at June 30, 1996. REGULATORY CAPITAL - ------------------ The Office of Thrift Supervision (OTS) capital regulations require savings institutions to meet three minimum capital requirements: a 1.5% tangible capital ratio, a 3% leverage (core capital) ratio and an 8% risk-based capital ratio. The core capital requirement has been effectively increased to 4% because the prompt corrective action legislation provides that institutions with less than 4% core capital will be deemed "undercapitalized". In addition, the OTS, under the prompt corrective action regulation can impose various constraints on institutions depending on their level of capitalization ranging from well-capitalized to critically undercapitalized. At December 31, 1996, the Association was considered "well-capitalized". The Association was in compliance with the capital requirements in effect as of December 31, 1996. The following table reflects the required ratios and the actual capital ratios of the Association at December 31, 1996:
Capital ------- Actual Required Excess Actual Required Capital Capital Amount Percent Percent ------- ------- ------ ------- ------- (dollars in thousands) Tangible $25,384 $ 5,496 $19,888 6.93% 1.50% Core $25,384 $10,991 $14,393 6.93% 3.00% Risk-based $26,498 $14,321 $12,177 14.80% 8.00%
Recent Legislative Developments - ------------------------------- On September 30, 1996, the President signed into law the Deposit Insurance Funds Act of 1996 (the "Funds Act") which, among other things, imposes a special one-time assessment on SAIF member institutions, including the Association, to recapitalize the SAIF. As required by the Funds Act, the FDIC imposed a special assessment of 65.7 basis points on SAIF assessable deposits held as of March 31, 1995, payable November 27, 1996. The 19 special assessment was recognized as an expense in the quarter ended September 30, 1996, and is tax deductible. The Association took a pre-tax charge of $1.3 million as a result of the FDIC special assessment. The Funds Act also spreads the obligations for payment of the Financing Corporation ("FICO") bonds across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits will be assessed for FICO payments at a rate of 20% of the rate assessed on SAIF deposits. Based on current estimates by the FDIC, BIF deposits will be assessed a FICO payment of 1.3 basis points, while SAIF deposits will pay an estimated 6.4 basis points on the FICO bonds. Full pro rata sharing of the FICO payments between BIF and SAIF members will occur on the earlier of January 1, 2000, or the date the BIF and SAIF are merged. The Funds Act specifies that the BIF and SAIF will be merged on January 1, 1999 provided no savings associations remain as of that time. As a result of the Funds Act, the FDIC recently lowered SAIF assessments to 0 to 27 basis points effective January 1, 1997, a range comparable to that of BIF members. However, SAIF members will continue to make the higher FICO payments described above. Management cannot predict the level of FDIC insurance assessments on an on-going basis whether the savings association charter will be eliminated or whether the BIF and SAIF will eventually be merged. 20 PART II. OTHER INFORMATION Item 1. Legal Proceedings ----------------- The Company is involved as plaintiff or defendant in various legal actions incident to its business, none of which is believed by management to be material to the financial condition of the Company. Item 2. Changes in Securities --------------------- None. Item 3. Defaults in Securities ---------------------- None. Item 4. Submission of Matters to a Vote of Security Holders --------------------------------------------------- None. Item 5. Other Information ----------------- None. Item 6. Exhibits and Reports on Form 8-K -------------------------------- (a) The following exhibits are filed as part of this report: 3.1 Certificate of Incorporation of SGV Bancorp, Inc. * 3.2 Bylaws of SGV Bancorp, Inc. * 11.0 Computation of per share earnings (filed herewith). 27.0 Financial data schedule (filed herewith). (b) Reports on Form 8-K None. - ------------------- * Incorporated herein by reference from the Exhibits to the Registration Statement on Form S-1, as amended, filed on March 6, 1995, Registration No. 33- 90018. 21 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SGV BANCORP, INC. February 14, 1997 /s/ Barrett G. Andersen - ----------------- ---------------------------------- Date Barrett G. Andersen President and Chief Executive Officer February 14, 1997 /s/ Ronald A. Ott - ----------------- ---------------------------------- Date Ronald A. Ott Executive Vice President Chief Financial Officer and Treasurer 22 EX-11 2 COMPUTATION OF EARNINGS PER SHARE SGV BANCORP, INC. EXHIBIT NO. 11: STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
Six Months Ended December 31, 1996 ----------------- (in thousands except per share amounts) Net Loss $ (48) ======== Weighted average shares outstanding 2,343 Common stock equivalents due to dilutive effect on stock options 0 -------- Total weighted average common shares and equivalents outstanding 2,343 ======== Primary earnings per share $ (0.02) ======== Total weighted average common shares and equivalent outstanding 2,343 Additional dilutive shares using the end of period market value versus the average market value when applying the treasury stock method 0 -------- Total weighted average common shares and equivalent outstanding for fully diluted computation 2,343 ======== Fully diluted earnings per share $ (0.02) ========
EX-27 3 FINANCIAL DATA SCHEDULE
9 THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE FORM 10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS 6-MOS JUN-30-1997 JUL-01-1996 DEC-31-1996 5,029,000 0 6,030,000 0 37,116,000 25,647,000 25,453,000 285,958,000 1,114,000 369,823,000 248,459,000 9,600,000 3,344,000 77,303,000 0 0 27,000 31,090,000 369,823,000 9,973,000 2,278,000 298,000 12,549,000 5,698,000 7,983,000 4,566,000 294,000 161,000 4,509,000 (76,000) 0 0 0 (48,000) (0.02) (0.02) 7.37 1,049,000 0 1,367,000 0 1,058,000 238,000 0 1,114,000 1,114,000 0 0
-----END PRIVACY-ENHANCED MESSAGE-----