XML 74 R62.htm IDEA: XBRL DOCUMENT v3.4.0.3
Subsidiary Guarantees of Debt - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 205 $ 224 $ 229 $ 191
Receivables, net 1,022 885    
Inventories, net 956 898    
Deferred taxes and other current assets 140 177    
Total current assets 2,323 2,184    
Noncurrent assets        
Property, plant and equipment, net 2,730 2,686    
Goodwill 2,251 2,177    
Restricted cash 2,099 2,154    
Intangibles and other assets, net 656 496    
Total assets 10,059 9,697    
Current liabilities        
Short-term debt and current portion of long-term debt 391 77    
Accounts payable 1,259 1,501    
Accrued employee costs 158 229    
Other current liabilities 424 335    
Total current liabilities 2,232 2,142    
Noncurrent liabilities        
Long-term debt 5,408 4,974    
Employee benefit obligations 1,126 1,147    
Deferred taxes and other liabilities 215 173    
Total liabilities 8,981 8,436    
Common stock 978 962    
Retained earnings 4,412 4,557    
Accumulated other comprehensive earnings (loss) (609) (640)    
Treasury stock, at cost (3,713) (3,628)    
Total Ball Corporation shareholders' equity 1,068 1,251    
Noncontrolling interests 10 10    
Total shareholders' equity 1,078 1,261    
Total liabilities and shareholders' equity 10,059 9,697    
Eliminating Adjustments        
Current assets        
Intercompany receivables (770) (660)    
Total current assets (770) (660)    
Noncurrent assets        
Investment in subsidiaries (6,063) (5,902)    
Total assets (6,833) (6,562)    
Current liabilities        
Intercompany payables (770) (660)    
Total current liabilities (770) (660)    
Noncurrent liabilities        
Total liabilities (770) (660)    
Common stock (1,417) (1,417)    
Preferred stock (5) (5)    
Retained earnings (5,452) (5,338)    
Accumulated other comprehensive earnings (loss) 811 858    
Total Ball Corporation shareholders' equity (6,063) (5,902)    
Total shareholders' equity (6,063) (5,902)    
Total liabilities and shareholders' equity (6,833) (6,562)    
Ball Corporation        
Current assets        
Cash and cash equivalents 3 5 1 2
Ball Corporation | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 4 5    
Receivables, net 9 40    
Intercompany receivables 269 137    
Deferred taxes and other current assets 67 49    
Total current assets 349 231    
Noncurrent assets        
Property, plant and equipment, net 17 14    
Investment in subsidiaries 3,794 3,688    
Restricted cash 2,099 2,154    
Intangibles and other assets, net 319 171    
Total assets 6,578 6,258    
Current liabilities        
Short-term debt and current portion of long-term debt 99 1    
Accounts payable 22 19    
Intercompany payables 114 105    
Accrued employee costs 10 16    
Other current liabilities 234 146    
Total current liabilities 479 287    
Noncurrent liabilities        
Long-term debt 5,314 4,859    
Employee benefit obligations 321 342    
Intercompany long-term notes (583)      
Deferred taxes and other liabilities (21) (481)    
Total liabilities 5,510 5,007    
Common stock 978 962    
Retained earnings 4,412 4,557    
Accumulated other comprehensive earnings (loss) (609) (640)    
Treasury stock, at cost (3,713) (3,628)    
Total Ball Corporation shareholders' equity 1,068 1,251    
Total shareholders' equity 1,068 1,251    
Total liabilities and shareholders' equity 6,578 6,258    
Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 5      
Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 4      
Receivables, net 254 224    
Intercompany receivables 482 517    
Inventories, net 525 516    
Deferred taxes and other current assets 21 84    
Total current assets 1,286 1,341    
Noncurrent assets        
Property, plant and equipment, net 1,029 1,026    
Investment in subsidiaries 2,190 2,135    
Goodwill 996 967    
Intangibles and other assets, net 106 102    
Total assets 5,607 5,571    
Current liabilities        
Accounts payable 671 792    
Intercompany payables 4 1    
Accrued employee costs 82 133    
Other current liabilities 59 60    
Total current liabilities 816 986    
Noncurrent liabilities        
Employee benefit obligations 455 466    
Intercompany long-term notes 349      
Deferred taxes and other liabilities 133 375    
Total liabilities 1,753 1,827    
Common stock 1,042 1,042    
Retained earnings 3,357 3,276    
Accumulated other comprehensive earnings (loss) (545) (574)    
Total Ball Corporation shareholders' equity 3,854 3,744    
Total shareholders' equity 3,854 3,744    
Total liabilities and shareholders' equity 5,607 5,571    
Non-Guarantor Subsidiaries        
Current assets        
Cash and cash equivalents 197 219 $ 228 $ 189
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Current assets        
Cash and cash equivalents 197 219    
Receivables, net 759 621    
Intercompany receivables 19 6    
Inventories, net 431 382    
Deferred taxes and other current assets 52 44    
Total current assets 1,458 1,272    
Noncurrent assets        
Property, plant and equipment, net 1,684 1,646    
Investment in subsidiaries 79 79    
Goodwill 1,255 1,210    
Intangibles and other assets, net 231 223    
Total assets 4,707 4,430    
Current liabilities        
Short-term debt and current portion of long-term debt 292 76    
Accounts payable 566 690    
Intercompany payables 652 554    
Accrued employee costs 66 80    
Other current liabilities 131 129    
Total current liabilities 1,707 1,529    
Noncurrent liabilities        
Long-term debt 94 115    
Employee benefit obligations 350 339    
Intercompany long-term notes 234      
Deferred taxes and other liabilities 103 279    
Total liabilities 2,488 2,262    
Common stock 375 375    
Preferred stock 5 5    
Retained earnings 2,095 2,062    
Accumulated other comprehensive earnings (loss) (266) (284)    
Total Ball Corporation shareholders' equity 2,209 2,158    
Noncontrolling interests 10 10    
Total shareholders' equity 2,219 2,168    
Total liabilities and shareholders' equity $ 4,707 $ 4,430