XML 48 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsidiary Guarantees of Debt (Details 3) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jul. 01, 2012
Jul. 03, 2011
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities $ 75.1 $ 163.1
Cash provided by (used in) discontinued operating activities (0.4) (1.9)
Total cash provided by (used in) operating activities 74.7 161.2
Cash flows from investing activities    
Capital expenditures (138.5) (213.5)
Business acquisitions, net of cash acquired   (295.2)
Other, net (16.2) (0.6)
Cash provided by (used in) investing activities (154.7) (509.3)
Cash flows from financing activities    
Long-term borrowings 1,269.8 537.5
Repayments of long-term borrowings (959.4) (141.7)
Net change in short-term borrowings 13.7 204.5
Proceeds from issuances of common stock 29.7 22.8
Acquisitions of treasury stock (278.4) (263.9)
Common dividends (31.2) (23.3)
Other, net (9.7) 3.8
Cash provided by (used in) financing activities 34.5 339.7
Effect of exchange rate changes on cash 3.2 1.2
Change in cash and cash equivalents (42.3) (7.2)
Cash and cash equivalents - beginning of period 165.8 152.0
Cash and cash equivalents - end of period 123.5 144.8
Ball Corporation
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities (61.8) (100.2)
Total cash provided by (used in) operating activities (61.8) (100.2)
Cash flows from investing activities    
Capital expenditures (0.2) (5.9)
Investments in and advances to affiliates   346.2
Other, net (5.9)  
Cash provided by (used in) investing activities (6.1) 340.3
Cash flows from financing activities    
Long-term borrowings 1,237.5 128.5
Repayments of long-term borrowings (930.1) (128.5)
Net change in short-term borrowings 20.0 20.4
Proceeds from issuances of common stock 29.7 22.8
Acquisitions of treasury stock (278.4) (263.9)
Common dividends (31.2) (23.3)
Other, net (2.9) 3.8
Cash provided by (used in) financing activities 44.6 (240.2)
Effect of exchange rate changes on cash 0.5  
Change in cash and cash equivalents (22.8) (0.1)
Cash and cash equivalents - beginning of period 24.0 0.2
Cash and cash equivalents - end of period 1.2 0.1
Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities 43.7 356.0
Cash provided by (used in) discontinued operating activities (0.4) (1.6)
Total cash provided by (used in) operating activities 43.3 354.4
Cash flows from investing activities    
Capital expenditures (47.0) (77.9)
Investments in and advances to affiliates   (284.7)
Other, net 2.9 8.5
Cash provided by (used in) investing activities (44.1) (354.1)
Cash flows from financing activities    
Long-term borrowings 0.1  
Repayments of long-term borrowings (0.1) (0.2)
Cash provided by (used in) financing activities   (0.2)
Effect of exchange rate changes on cash 0.5  
Change in cash and cash equivalents (0.3) 0.1
Cash and cash equivalents - beginning of period 0.5 1.7
Cash and cash equivalents - end of period 0.2 1.8
Non-Guarantor Subsidiaries
   
CONDENSED, CONSOLIDATING STATEMENT OF CASH FLOWS    
Cash provided by (used in) continuing operating activities 93.2 (92.7)
Cash provided by (used in) discontinued operating activities   (0.3)
Total cash provided by (used in) operating activities 93.2 (93.0)
Cash flows from investing activities    
Capital expenditures (91.3) (129.7)
Business acquisitions, net of cash acquired   (295.2)
Investments in and advances to affiliates   (61.5)
Other, net (13.2) (9.1)
Cash provided by (used in) investing activities (104.5) (495.5)
Cash flows from financing activities    
Long-term borrowings 32.2 409.0
Repayments of long-term borrowings (29.2) (13.0)
Net change in short-term borrowings (6.3) 184.1
Other, net (6.8)  
Cash provided by (used in) financing activities (10.1) 580.1
Effect of exchange rate changes on cash 2.2 1.2
Change in cash and cash equivalents (19.2) (7.2)
Cash and cash equivalents - beginning of period 141.3 150.1
Cash and cash equivalents - end of period $ 122.1 $ 142.9