XML 248 R75.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business combinations (Tables)
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Schedule of the Assets Acquired, and the Associated Consideration
All figures in £ millions   
 
2023
   Total
   
 
2022
   Total
   
 
2021
   Total
 
Intangible assets   
 
117
 
 
 
110
 
    27  
Deferred tax asset   
 
 
 
 
8
 
    11  
Trade and other receivables   
 
8
 
 
 
8
 
    2  
Cash and cash equivalents   
 
4
 
 
 
13
 
    4  
Trade and other liabilities   
 
(7
 
 
(26
    (5
Deferred tax liabilities   
 
(31
 
 
(22
    (6
Net assets acquired
  
 
91
 
 
 
91
 
    33  
Goodwill   
 
61
 
 
 
204
 
    43  
Total
  
 
152
 
 
 
295
 
    76  
Satisfied by:
      
Cash consideration   
 
152
 
 
 
223
 
    54  
Contingent or deferred consideration   
 
 
 
 
41
 
    16  
Fair value of existing investment   
 
 
 
 
31
 
    6  
       
Total consideration
  
 
152
 
 
 
295
 
    76  
Schedule of Cash Flow on Acquisitions
The net cash outflows related to the acquisitions are set out in the table below. In addition to the current year acquisitions, the other net cash outflows on acquisition of subsidiaries relate to deferred payments for prior year acquisitions.
 
All figures in £ millions   
 
2023
   Total
   
 
2022
   Total
   
 
2021
   Total
 
Cash flow on acquisitions
      
Cash – current year acquisitions   
 
(152
    (223     (54
Cash and cash equivalents acquired   
 
4
 
    13       4  
Deferred payments for prior year acquisitions and other items   
 
(23
    (18     (5
       
Net cash outflow
  
 
(171
    (228     (55