XML 237 R64.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2023
Statement [line items]  
Summary of Net Debt Position
The Group’s net debt position is set out below:
 
All figures in £ millions   
 
   2023
       2022  
Cash and cash equivalents   
 
312
 
    558  
Overdrafts   
 
(3
    (15
Derivative financial instruments   
 
5
 
    (6
Bonds   
 
(611
    (610
Investment in finance lease receivable   
 
100
 
    121  
Lease liabilities   
 
(547
    (605
Net debt
  
 
(744
    (557
Summary of Sensitivity of The Carrying Value of Financial Instruments to Fluctuations in Interest Rates and Exchange Rates
As at 31 December 2023, the sensitivity of the carrying value of the Group’s financial instruments to fluctuations in interest rates and exchange rates is as follows:
 
                                
 
2023
 
         
Impact of
   
Impact of
         
Impact
 
         
1% increase
   
1% decrease
   
Impact of 10%
   
of 10%
 
   
Carrying
   
in interest
   
in interest
   
strengthening
   
weakening in
 
All figures in £ millions  
value
   
rates
   
rates
   
in sterling
   
sterling
 
Investments in unlisted securities  
 
143
 
 
 
 
 
 
 
 
 
(10
 
 
12
 
Other receivable  
 
12
 
 
 
 
 
 
 
 
 
(1
 
 
1
 
Cash and cash equivalents  
 
312
 
 
 
 
 
 
 
 
 
(24
 
 
30
 
Derivative financial instruments  
 
5
 
 
 
15
 
 
 
(15
)
 
 
(5
 
 
19
 
Bonds  
 
(611
 
 
2
 
 
 
(2
 
 
24
 
 
 
(29
Other borrowings  
 
(550
 
 
 
 
 
 
 
 
21
 
 
 
(26
Investment in finance lease receivable  
 
100
 
 
 
 
 
 
 
 
 
(9
 
 
11
 
Deferred and contingent consideration  
 
(57
 
 
 
 
 
 
 
 
3
 
 
 
(4
Other net financial assets  
 
378
 
 
 
 
 
 
 
 
 
(31
 
 
38
 
Total
 
 
(268
 
 
17
 
 
 
(17
)
 
 
(32
 
 
52
 
                                
 
2022
 
 
       
          Impact of 1%     Impact of 1%     Impact of 10%     Impact of 10%  
    Carrying     increase in     decrease in     strengthening     weakening in  
All figures in £ millions   value     interest rates     interest rates     in sterling     sterling  
Investments in unlisted securities     133                   (10     12  
Other receivable     3                          
Cash and cash equivalents     558                   (25     31  
Derivative financial instruments     (6     7       (6     (10     12  
Bonds     (610     4       (4     24       (30
Other borrowings     (620                 26       (32
Investment in finance lease receivable     121                   (11     13  
Deferred and contingent consideration     (79                 4       (5
Other net financial assets     477                   (38     47  
Total
    (23     11       (10     (40     48  
Schedule of Contractual Undiscounted Cash Flows Analysed by Maturity and Currency
                   
                   
                   
                   
                   
                   
                   
                   
     
Analysed by maturity
           
 
Analysed by currency
        
All figures in £ millions
  
Greater than one
month and less
than one year
   
Later than one
year but less
than five years
   
Five years
or more
    
Total
   
USD
   
GBP
   
Other
   
Total
 
At 31 December 2023
                 
Bonds
  
 
 
 
 
257
 
 
 
354
 
  
 
611
 
 
 
 
 
 
354
 
 
 
257
 
 
 
611
 
Rate derivatives – inflows
  
 
(13
 
 
(262
 
 
 
  
 
(275
 
 
(6
 
 
(9
 
 
(260
 
 
(275
Rate derivatives – outflows
  
 
5
 
 
 
268
 
 
 
 
  
 
273
 
 
 
178
 
 
 
89
 
 
 
6
 
 
 
273
 
FX forwards – inflows
  
 
(428
 
 
 
 
 
 
  
 
(428
 
 
 
 
 
(428
 
 
 
 
 
(428
FX forwards – outflows
  
 
421
 
 
 
 
 
 
 
  
 
421
 
 
 
421
 
 
 
 
 
 
 
 
 
421
 
Total
  
 
(15
 
 
263
 
 
 
354
 
  
 
602
 
 
 
593
 
 
 
6
 
 
 
3
 
 
 
602
 
At 31 December 2022
                 
Bonds
  
 
 
 
 
342
 
 
 
389
 
  
 
731
 
 
 
 
 
 
455
 
 
 
276
 
 
 
731
 
Rate derivatives – inflows
  
 
(11
 
 
(471
 
 
 
  
 
(482
 
 
(24
 
 
(170
 
 
(288
 
 
(482
Rate derivatives – outflows
  
 
1
 
 
 
490
 
 
 
 
  
 
491
 
 
 
224
 
 
 
255
 
 
 
12
 
 
 
491
 
FX forwards – inflows
  
 
(304
 
 
 
 
 
 
  
 
(304
 
 
 
 
 
(304
 
 
 
 
 
(304
FX forwards – outflows
  
 
313
 
 
 
 
 
 
 
  
 
313
 
 
 
 
 
 
313
 
 
 
 
 
 
313
 
Total
  
 
(1
 
 
361
 
 
 
389
 
  
 
749
 
 
 
200
 
 
 
549
 
 
 
 
 
 
749