XML 259 R74.htm IDEA: XBRL DOCUMENT v3.23.1
Business combinations (Tables)
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Schedule of the Assets Acquired, and the Associated Consideration
                                                                                                                                                                                           
             
All figures in £ millions
  
2022
Credly
   
2022
Mondly
   
2022
Other
   
2022
Total
   
2021
Total
   
2020
Total
 
             
Intangible assets
  
 
49
 
 
 
50
 
 
 
11
 
 
 
110
 
 
 
27
 
 
 
 
             
Deferred tax asset
  
 
7
 
 
 
1
 
 
 
 
 
 
8
 
 
 
11
 
 
 
 
             
Trade and other receivables
  
 
6
 
 
 
2
 
 
 
 
 
 
8
 
 
 
2
 
 
 
 
             
Cash and cash equivalents
  
 
12
 
 
 
1
 
 
 
 
 
 
13
 
 
 
4
 
 
 
 
             
Trade and other liabilities
  
 
(18
 
 
(8
 
 
 
 
 
(26
 
 
(5
 
 
 
             
Deferred tax liabilities
  
 
(12
 
 
(8
 
 
(2
 
 
(22
 
 
(6
 
 
 
             
Net assets acquired
  
 
44
 
 
 
38
 
 
 
9
 
 
 
91
 
 
 
33
 
 
 
 
             
Goodwill
  
 
105
 
 
 
97
 
 
 
2
 
 
 
204
 
 
 
43
 
 
 
 
             
Total
  
 
149
 
 
 
135
 
 
 
11
 
 
 
295
 
 
 
76
 
 
 
 
             
Satisfied by:
                                                
             
Cash consideration
  
 
107
 
 
 
105
 
 
 
11
 
 
 
223
 
 
 
54
 
 
 
 
             
Contingent or deferred consideration
  
 
11
 
 
 
30
 
 
 
 
 
 
41
 
 
 
16
 
 
 
 
             
Fair value of existing investment
  
 
31
 
 
 
 
 
 
 
 
 
31
 
 
 
6
 
 
 
 
             
Total consideration
  
 
149
 
 
 
135
 
 
 
11
 
 
 
295
 
 
 
76
 
 
 
 
Schedule of Cash Flow on Acquisitions
The net cash outflows related to the acquisitions are set out in the table below. In addition to the current year acquisitions, the other net cash outflows on acquisition of subsidiaries in 2022 and 2021 relate to deferred payments for prior year acquisitions.
 
     
                        
     
                        
     
                        
 
       
All figures in £ millions
  
2022
Total
   
2021
Total
   
2020
Total
 
       
Cash flow on acquisitions
                        
       
Cash – current year acquisitions
  
 
(223
 
 
(54
 
 
 
       
Cash and cash equivalents acquired
  
 
13
 
 
 
4
 
 
 
 
       
Deferred payments for prior year acquisitions and other items
  
 
(10
 
 
(4
 
 
(6
       
Acquisition costs paid
  
 
(8
 
 
(1
 
 
 
       
Net cash outflow
  
 
(228
 
 
(55
 
 
(6