XML 191 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated cash flow statement - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities      
Profit before tax £ 323 £ 177 [1],[2],[3] £ 380 [1],[2],[3]
Net finance (costs) / income (52) 6 [3] 31 [3]
Depreciation and impairment – PPE and investment property 136 241 [3] 125 [3]
Amortisation and impairment – software 125 117 [3] 112 [3]
Amortisation and impairment – acquired intangible assets 54 50 [3] 80 [3]
Other net gains and losses (24) (63) [3] (178) [3]
Product development capital expenditure (357) (287) [3] (323) [3]
Amortisation and impairment - product development 303 279 [3] 280 [3]
Share-based payment costs 35 28 [3] 29 [3]
Change in inventories (34) 22 [3] 35 [3]
Change in trade and other receivables 33 (71) [3] (1) [3]
Change in trade and other liabilities (84) 37 [3] (26) [3]
Change in provisions for other liabilities and charges 50 14 [3] (37) [3]
Other movements 19 20 [3] (57) [3]
Net cash generated from operations 527 570 [3] 450 [3]
Interest paid (57) (67) [3] (63) [3]
Tax (paid)/received (109) (177) [3] 2 [3]
Net cash generated from operating activities 361 326 [3] 389 [3]
Cash flows from investing activities      
Acquisition of subsidiaries, net of cash acquired (228) (55) [3] (6) [3]
Acquisition of joint ventures and associates (5) (10) [3]  
Purchase of investments (12) (4) [3] (6) [3]
Purchase of property, plant and equipment and investment property (57) (64) [3] (53) [3]
Purchase of intangible assets (90) (112) [3] (81) [3]
Disposal of subsidiaries, net of cash disposed 333 83 [3] 100 [3]
Proceeds from disposal of joint ventures and associates 0 0 [3] 531 [3]
Proceeds from disposal of investments 17 48 [3]  
Proceeds from disposal of property, plant and equipment 14  
Lease receivables repaid including disposals 18 21 [3] 41 [3]
Loans repaid by related parties 0   48 [3]
Interest received 22 13 [3] 13 [3]
Dividends from joint ventures and associates 1   4 [3]
Net cash generated from/(used in) investing activities 13 (80) [3] 591 [3]
Cash flows from financing activities      
Proceeds from issue of ordinary shares 7 6 [3] 6 [3]
Buyback of equity (353)   (176) [3]
Purchase of treasury shares (37) (16) [3] (6) [3]
Proceeds from borrowings 0   346 [3]
Repayment of borrowings (171) (167) [3] (230) [3]
Repayment of lease liabilities (93) (88) [3] (92) [3]
Dividends paid to company's shareholders (156) (149) [3] (146) [3]
Dividends paid to non-controlling interest (1)   (1) [3]
Net cash used in financing activities (804) (414) [3] (299) [3]
Effects of exchange rate changes on cash and cash equivalents 36 (8) [3] (2) [3]
Net (decrease)/increase in cash and cash equivalents (394) (176) [3] 679 [3]
Cash and cash equivalents at beginning of year [3] 937 1,113 434
Cash and cash equivalents at end of year £ 543 £ 937 [3] £ 1,113 [3]
[1] Comparative balances have been restated to reflect the move between operating segments.
[2] Comparative balances have been restated – see Note 1b.
[3] Comparative balances have been restated – see Note 1b. In addition, the Group has changed the presentation of the consolidated cash flow statement with the aim of simplifying for the reader. The reconciliation to net cash generated from operations is now presented above and certain line items have been aggregated and disaggregated. There has been no change to the classification of cash flows as operating, investing and financing.