XML 122 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Summary of Intangible Assets
 
All figures in £ millions
 
Goodwill
 
 
Software
 
 
Acquired
customer
lists,
contracts and

relationships
 
 
Acquired
trademarks
and brands
 
 
Acquired
publishing
rights
 
 
Other
intangibles
acquired
 
 
Total
 
Cost
 
 
 
 
 
 
 
At 1 January 2018
 
 
2,030
 
 
 
882
 
 
 
889
 
 
 
281
 
 
 
184
 
 
 
489
 
 
 
4,755
 
Exchange differences
 
 
74
 
 
 
32
 
 
 
39
 
 
 
(2
 
 
—  
 
 
 
1
 
 
 
144
 
Additions – internal development
 
 
—  
 
 
 
124
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
124
 
Additions – purchased
 
 
—  
 
 
 
6
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
6
 
Disposals
 
 
—  
 
 
 
(94
 
 
(18
 
 
(12
 
 
—  
 
 
 
(33
 
 
(157
Disposal through business disposal
 
 
—  
 
 
 
(2
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(2
Transfer from property, plant and equipment
 
 
—  
 
 
 
11
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
11
 
Transfer to assets classified as held for sale
 
 
7
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At 31 December 2018
 
 
2,111
 
 
 
959
 
 
 
910
 
 
 
267
 
 
 
184
 
 
 
457
 
 
 
4,888
 
Exchange differences
 
 
(57
 
 
(22
 
 
(29
 
 
(10
 
 
(5
 
 
(20
 
 
(143
Additions – internal development
 
 
—  
 
 
 
137
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
137
 
Additions – purchased
 
 
—  
 
 
 
1
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
1
 
Disposals
 
 
—  
 
 
 
(15
 
 
(88
 
 
(19
 
 
—  
 
 
 
(47
 
 
(169
Acquisition through business combination
 
 
18
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
23
 
 
 
41
 
Transfer from property, plant and equipment
 
 
—  
 
 
 
7
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
7
 
Transfer to intangible assets – pre-publication
 
 
—  
 
 
 
(28
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(28
Movement in held for sale
 
 
67
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
67
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At 31 December 2019
 
 
2,139
 
 
 
1,039
 
 
 
793
 
 
 
238
 
 
 
179
 
 
 
413
 
 
 
4,801
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
All figures in £ millions
 
Goodwill
 
 
Software
 
 
Acquired
customer
lists,
contracts and

relationships
 
 
Acquired
trademarks
and brands
 
 
Acquired
publishing
rights
 
 
Other
intangibles
acquired
 
 
Total
 
Amortisation
 
 
 
 
 
 
 
At 1 January 2018
 
 
—  
 
 
 
(493
 
 
(580
 
 
(180
 
 
(178
 
 
(360
 
 
(1,791
Exchange differences
 
 
—  
 
 
 
(23
 
 
(26
 
 
1
 
 
 
2
 
 
 
(10
 
 
(56
Charge for the year
 
 
—  
 
 
 
(88
 
 
(59
 
 
(14
 
 
(2
 
 
(24
 
 
(187
Disposals
 
 
—  
 
 
 
92
 
 
 
18
 
 
 
12
 
 
 
—  
 
 
 
33
 
 
 
155
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At 31 December 2018
 
 
—  
 
 
 
(512
 
 
(647
 
 
(181
 
 
(178
 
 
(361
 
 
(1,879
Exchange differences
 
 
—  
 
 
 
16
 
 
 
22
 
 
 
7
 
 
 
4
 
 
 
19
 
 
 
68
 
Charge for the year
 
 
—  
 
 
 
(115
 
 
(51
 
 
(23
 
 
(2
 
 
(75
 
 
(266
Disposals
 
 
—  
 
 
 
10
 
 
 
88
 
 
 
19
 
 
 
—  
 
 
 
46
 
 
 
163
 
Transfer from property, plant and equipment
 
 
—  
 
 
 
(3
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(3
Transfer to intangible assets – pre-publication
 
 
—  
 
 
 
16
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
16
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At 31 December 2019
 
 
—  
 
 
 
(588
 
 
(588
 
 
(178
 
 
(176
 
 
(371
 
 
(1,901
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Carrying amounts
 
 
 
 
 
 
 
At 1 January 2018
 
 
2,030
 
 
 
389
 
 
 
309
 
 
 
101
 
 
 
6
 
 
 
129
 
 
 
2,964
 
At 31 December 2018
 
 
2,111
 
 
 
447
 
 
 
263
 
 
 
86
 
 
 
6
 
 
 
96
 
 
 
3,009
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
At 31 December 2019
 
 
2,139
 
 
 
451
 
 
 
205
 
 
 
60
 
 
 
3
 
 
 
42
 
 
 
2,900
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Summary of Useful Economic Life of Intangible Assets
The range of useful economic lives for each major class of intangible asset (excluding goodwill and software) is shown below:
 
 
  
2019
 
Class of intangible asset
  
Useful economic life
 
Acquired customer lists, contracts and relationships
  
 
3-20 years
 
Acquired trademarks and brands
  
 
2-20
years
 
Acquired publishing rights
  
 
5-20
years
 
Other intangibles acquired
  
 
2-20
years
 
Summary of Amortisation Profile of Intangible Assets
The expected amortisation profile of acquired intangible assets is shown below:
 
 
  
2019
 
All figures in £ millions
  
One to
five years
 
  
Six to
ten years
 
  
More than
ten years
 
  
Total
 
Class of intangible asset
  
  
  
  
Acquired customer lists, contracts and relationships
  
 
154
 
  
 
49
 
  
 
2
 
  
 
205
 
Acquired trademarks and brands
  
 
42
 
  
 
14
 
  
 
4
 
  
 
60
 
Acquired publishing rights
  
 
3
 
  
 
—  
 
  
 
—  
 
  
 
3
 
Other intangibles acquired
  
 
31
 
  
 
11
 
  
 
—  
 
  
 
42
 
Summary of Carrying Value of Goodwill
Impairment reviews were conducted on these revised CGUs as summarised below:
2019 CGUs
 
 
 
  
2019
 
All figures in £ millions
  
Goodwill
 
North American Courseware
  
 
—  
 
OPM
  
 
18
 
Virtual Schools
  
 
386
 
Assessments
  
 
1,035
 
Core
  
 
700
 
Growth (includes the separate CGUs of Brazil, China, India and South Africa)
  
 
—  
 
  
 
 
 
Total
  
 
2,139
 
  
 
 
 
Goodwill is tested at least annually for impairment. The recoverable amount of each aggregated CGU is based on the higher of value in use and fair value less costs of disposal. The value in use was higher than the fair value less costs of disposal in each of the CGUs. Other than goodwill there are no intangible assets with indefinite lives.
 
2018 CGUs
 
All figures in £ millions
  
2018
 
North America
  
 
930
 
Core
  
 
701
 
Growth (includes the separate CGUs of Brazil, China, India and South Africa)
  
 
—  
 
Pearson VUE
  
 
480
 
  
 
 
 
Total
  
 
2,111
 
  
 
 
 
Summary of Detailed Information About In Carrying Value Of Goodwill
The table below shows the key assumptions for those CGUs for which the carrying value of goodwill is significant in comparison to the total carrying value of goodwill:
 
 
 
  
Discount rate
 
 
Perpetuity
growth rate
 
Virtual Schools
  
 
10
 
 
2
Core
  
 
10
 
 
2
Assessments
  
 
10
 
 
2
Summary of Cumulative Impact of Changes in Assumptions Used in Calculating the Fair Value
 
 
 
Headroom at

31 December  2019
 
 
Discount rate
 
 
Discount rate

for zero

headroom
 
 
Perpetuity

growth  rate
 
 
Perpetuity

growth  rate

for zero

headroom
 
 
Contribution*

reduction p.a.

for zero

headroom
 
North American Courseware
 
£
115m
 
 
 
10.0
 
 
10.3
 
 
2.0
 
 
1.6
 
£
9m
 
OPM
 
£
81m
 
 
 
10.0
 
 
10.3
 
 
2.0
 
 
0.3
 
£
7m
 
Core
 
£
191m
 
 
 
10.0
 
 
10.7
 
 
2.0
 
 
1.2
 
£
15m
 
Brazil
 
 
—  
 
 
 
16.3
 
 
16.3
 
 
4.1
 
 
4.1
 
 
—