XML 64 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Classification of financial instruments
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Classification of financial instruments
14. Classification of financial instruments
The accounting classification of each class of the Group’s financial assets, and their carrying values, is as follows:
 
 
 
 
 
 
2019
 
 
2018
 
 
 
 
 
 
Fair value
 
 
Amortised
cost
 
 
 
 
 
Fair value
 
 
Amortised
cost
 
 
 
 
All figures in £ millions
 
Notes
 
 
FVOCI
 
 
FVTPL
 
 
Fair value
– hedging
instrument
 
 
Financial
assets
 
 
Total
carrying
value
 
 
FVOCI
 
 
FVTPL
 
 
Fair value
– hedging
instrument
 
 
Financial
assets
 
 
Total
carrying
value
 
Investments in unlisted securities
 
 
15
 
 
 
122
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
122
 
 
 
93
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
93
 
Cash and cash equivalents
 
 
17
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
437
 
 
 
437
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
568
 
 
 
568
 
Derivative financial instruments
 
 
16
 
 
 
—  
 
 
 
6
 
 
 
48
 
 
 
—  
 
 
 
54
 
 
 
—  
 
 
 
4
 
 
 
64
 
 
 
—  
 
 
 
68
 
Trade receivables
 
 
22
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
918
 
 
 
918
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
904
 
 
 
904
 
Other receivable
 
 
 
—  
 
 
 
182
 
 
 
—  
 
 
 
—  
 
 
 
182
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
Trade receivables – within assets classified as held for sale
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
49
 
 
 
49
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total financial assets
 
 
 
122
 
 
 
188
 
 
 
48
 
 
 
1,355
 
 
 
1,713
 
 
 
93
 
 
 
4
 
 
 
64
 
 
 
1,521
 
 
 
1,682
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
The carrying value of the Group’s financial assets is equal to, or approximately equal to, the market value. The other receivable relates to the receivable which arose on the disposal of the US K12 Courseware business and is included in other receivables,
non-current
and current, in note 22.
The accounting classification of each class of the Group’s financial liabilities, together with their carrying values and market values, is as follows:
 
 
 
 
 
 
2019
 
 
2018
 
 
 
 
 
 
Fair value
 
 
Amortised
cost
 
 
 
 
 
 
 
 
Fair value
 
 
Amortised
cost
 
 
 
 
 
 
 
All figures in £ millions
 
Notes
 
 
FVTPL
 
 
Fair value
– hedging
instrument
 
 
Other
financial
liabilities
 
 
Total
carrying
value
 
 
Total
market
value
 
 
FVTPL
 
 
Fair value
– hedging
instrument
 
 
Other
financial
liabilities
 
 
Total
carrying
value
 
 
Total
market
value
 
Derivative financial instruments
 
 
16
 
 
 
(7
 
 
(32
 
 
—  
 
 
 
(39
 
 
(39
 
 
—  
 
 
 
(59
 
 
—  
 
 
 
(59
 
 
(59
Trade payables
 
 
24
 
 
 
—  
 
 
 
—  
 
 
 
(358
 
 
(358
 
 
(358
 
 
—  
 
 
 
—  
 
 
 
(311
 
 
(311
 
 
(311
Trade payables – within liabilities classified as held for sale
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
—  
 
 
 
(22
 
 
(22
 
 
(22
Bank loans and overdrafts
 
 
18
 
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
(3
 
 
(3
 
 
—  
 
 
 
—  
 
 
 
(43
 
 
(43
 
 
(43
Other borrowings due within one year
 
 
18
 
 
 
—  
 
 
 
—  
 
 
 
(89
 
 
(89
 
 
(89
 
 
—  
 
 
 
—  
 
 
 
(3
 
 
(3
 
 
(3
Borrowings due after more than one year
 
 
18
 
 
 
—  
 
 
 
—  
 
 
 
(1,572
 
 
(1,572
 
 
(1,574
 
 
—  
 
 
 
—  
 
 
 
(674
 
 
(674
 
 
(663
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
Total financial liabilities
 
 
 
(7
 
 
(32
 
 
(2,022
 
 
(2,061
 
 
(2,063
 
 
—  
 
 
 
(59
 
 
(1,053
 
 
(1,112
 
 
(1,101
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
The market value of leases has been stated at book value.
 
Fair value measurement
As shown above, the Group’s derivative assets and liabilities, unlisted securities and marketable securities are held at fair value. Financial instruments that are measured subsequently to initial recognition at fair value are grouped into levels 1 to 3, based on the degree to which the fair value is observable, as follows:
Level 1 fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 fair value measurements are those derived from inputs, other than quoted prices included within level 1, that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Group’s bonds valued at £595m (2018: £661m) are classified as level 1. The Group’s derivative assets valued at £54m (2018: £68m) and derivative liabilities valued at £39m (2018: £59m) are classified as level 2. The Group’s investments in unlisted securities are valued at £122m (2018: £93m) and holding in other receivable is valued at £182m (2018: £nil); both are classified as level 3.
The following table analyses the movements in level 3 fair value remeasurements:
 
 
  
2019
 
  
2018
 
All figures in £ millions
  
Other

receivable
 
  
Investments

in unlisted

securities
 
  
Total
 
  
Investments

in unlisted

securities
 
At beginning of year
  
 
—  
 
  
 
93
 
  
 
93
 
  
 
77
 
Exchange differences
  
 
1
 
  
 
(3
  
 
(2
  
 
4
 
Acquisition of investments and other receivable
  
 
181
 
  
 
12
 
  
 
193
 
  
 
13
 
Fair value movements
  
 
—  
 
  
 
20
 
  
 
20
 
  
 
7
 
Disposal of investments
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
(8
  
 
 
   
 
 
   
 
 
   
 
 
 
At end of year
  
 
182
 
  
 
122
 
  
 
304
 
  
 
93
 
  
 
 
   
 
 
   
 
 
   
 
 
 
The fair value of the investments in unlisted securities is determined by reference to the financial performance of the underlying asset, recent funding rounds and amounts realised on the sale of similar assets.
The fair value of the other receivable, which arose on the disposal of the US K12 Courseware business, is determined using present value techniques whereby the expected value of future cash flows is discounted using a rate which is representative of the creditworthiness of the US K12 Courseware business. The key inputs used in the present value calculations are forecast sales, discount rate and the expected date of a subsequent sale of the US K12 Courseware business. If the forecast sales used in the calculations were increased/ decreased by 5%, the value of the receivable would increase/decrease by approximately £20m. If the discount rate used in the calculations of 3.25% was increased/decreased by 1%, the value of the receivable would decrease/increase by approximately £5m. The calculations are not materially sensitive to reasonable changes in the expected date of a subsequent sale of the K12 business.